SEK 50.8
(-4.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 77 Thousand | 12 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | - | 816 Thousand | 816 Thousand |
Gross Profit | 77 Thousand | 12 Thousand | - | - | -816 Thousand | -816 Thousand |
Operating Expenses | 134.69 Million | 65.8 Million | 44.57 Million | 71.91 Million | 47.2 Million | 39.41 Million |
Selling, General and Administrative Expenses | 14.57 Million | 1.01 Million | 1.11 Million | 1.13 Million | 1.23 Million | 1.08 Million |
Research and Development Expenses | 121.18 Million | 65.82 Million | 44.67 Million | 72.23 Million | 47.2 Million | 39.41 Million |
Other Expenses | -1.06 Million | -12 Thousand | -94 Thousand | -312 Thousand | - | - |
Cost and Expenses | 134.69 Million | 65.8 Million | 44.57 Million | 71.91 Million | 47.2 Million | 39.41 Million |
Operating Income | -134.61 Million | -65.8 Million | -44.57 Million | -71.91 Million | -47.2 Million | -39.41 Million |
Interest Expense | - | 293 Thousand | 413 Thousand | 303 Thousand | 725 Thousand | 1.51 Million |
Income Tax Expense | - | -357 Thousand | 413 Thousand | 303 Thousand | 725 Thousand | 327 Thousand |
Earnings before Tax | -123.06 Million | -65.45 Million | -44.99 Million | -72 Million | -46.32 Million | -40.6 Million |
Net Income | -123.06 Million | -65.09 Million | -45.4 Million | -72.31 Million | -47.04 Million | -40.6 Million |
Earnings Per Share Basic | -9.95 | -5.80 | -4.04 | -6.44 | -4.19 | -3.76 |
Earnings Per Share Diluted | -9.95 | -5.80 | -4.04 | -6.44 | -4.19 | -3.76 |
Weighted Average Shares Outstanding | 12.36 Million | 11.22 Million | 11.22 Million | 11.22 Million | 11.22 Million | 10.78 Million |
Weighted Average Shares Outstanding (Diluted) | 12.36 Million | 11.22 Million | 11.22 Million | 11.22 Million | 11.22 Million | 10.78 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | 149.99 | -5361.83 | - | - | - | - |
Profit Margin | -1598.29 | -5424.50 | - | - | - | - |
EBITDA | 11.54 Million | -65.45 Million | -44.99 Million | -72 Million | -45.5 Million | -39.79 Million |
Earnings Before Tax Margin | -1748.27 | -5484.00 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 5000.00 | - | 77 Thousand | 64 Thousand | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 5000.00 | - | 77 Thousand | 64 Thousand | - |
Operating Expenses | 44.27 Million | 29.79 Million | 55.03 Million | 136.76 Million | 33.71 Million | 30.95 Million |
Selling, General and Administrative Expenses | 7.59 Million | 1.91 Million | 7.15 Million | - | 2.71 Million | 862 Thousand |
Research and Development Expenses | 36.68 Million | 27.89 Million | 47.88 Million | - | 31.06 Million | 30.09 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 44.27 Million | 29.79 Million | 55.03 Million | 136.76 Million | 33.71 Million | 30.95 Million |
Operating Income | -44.27 Million | -29.79 Million | -55.03 Million | -136.76 Million | -33.71 Million | -30.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.6 Million | 1.98 Million | -204 Thousand | -134.61 Million | 2.82 Million | 2.13 Million |
Earnings before Tax | -42.67 Million | -27.81 Million | -40.89 Million | -123.06 Million | -30.88 Million | -28.82 Million |
Net Income | -42.67 Million | -27.81 Million | -40.89 Million | -123.06 Million | -30.88 Million | -28.82 Million |
Earnings Per Share Basic | -3.17 | -2.06 | -3.04 | - | -2.31 | -2.57 |
Earnings Per Share Diluted | -3.17 | -2.06 | -3.04 | - | -2.31 | -2.57 |
Weighted Average Shares Outstanding | 13.47 Million | 13.47 Million | 13.47 Million | 12.36 Million | 13.37 Million | 11.22 Million |
Weighted Average Shares Outstanding (Diluted) | 13.47 Million | 13.47 Million | 13.47 Million | 12.36 Million | 13.37 Million | 11.22 Million |
Gross Margin | - | 1.00 | - | 1.00 | 1.00 | - |
EBIT Margin | - | -5522.00 | - | - | -479.45 | - |
Profit Margin | - | -5563.00 | - | -1598.29 | -482.62 | - |
EBITDA | -42.47 Million | -27.61 Million | -55.03 Million | - | -30.68 Million | -28.61 Million |
Earnings Before Tax Margin | - | -5959.60 | - | -1776.21 | -526.84 | - |
6263
2628
6953
4111
WINA
PHIA