TWD 29.2
(-0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.74 Billion | 1.69 Billion | 1.03 Billion | 1.19 Billion |
Cost of Revenue | 1.2 Billion | 1.23 Billion | 1.25 Billion | 823.56 Million | 930.99 Million |
Gross Profit | 271.01 Million | 506.57 Million | 433.18 Million | 209.21 Million | 264.2 Million |
Operating Expenses | 271.01 Million | 161.59 Million | 176.92 Million | 110.75 Million | 120.24 Million |
Selling, General and Administrative Expenses | 115.83 Million | 144.44 Million | 160.59 Million | 100.12 Million | 110.97 Million |
Research and Development Expenses | 15.8 Million | 17.15 Million | 16.33 Million | 10.63 Million | 9.26 Million |
Other Expenses | - | -2.56 Million | 3.64 Million | -1.03 Million | - |
Cost and Expenses | 1.33 Billion | 1.39 Billion | 1.43 Billion | 934.32 Million | 1.05 Billion |
Operating Income | 139.38 Million | 360.98 Million | 251.88 Million | 95.41 Million | 143.96 Million |
Interest Expense | 5.31 Million | 4.69 Million | 4.33 Million | 4.36 Million | 5.17 Million |
Income Tax Expense | 31.16 Million | 71.11 Million | 51.02 Million | 18.22 Million | 31.78 Million |
Earnings before Tax | 134.24 Million | 357.33 Million | 246.98 Million | 90.1 Million | 146.93 Million |
Net Income | 86.59 Million | 268.43 Million | 180.8 Million | 63.39 Million | 104.21 Million |
Earnings Per Share Basic | 2.05 | 6.34 | 4.27 | 1.50 | 2.46 |
Earnings Per Share Diluted | 2.04 | 6.28 | 4.25 | 1.49 | 2.45 |
Weighted Average Shares Outstanding | 42.32 Million | 42.32 Million | 42.32 Million | 42.32 Million | 42.53 Million |
Weighted Average Shares Outstanding (Diluted) | 42.54 Million | 42.73 Million | 42.57 Million | 42.5 Million | 42.5 Million |
Gross Margin | 0.18 | 0.29 | 0.26 | 0.20 | 0.22 |
EBIT Margin | 0.13 | 0.23 | 0.17 | 0.13 | 0.14 |
Profit Margin | 0.06 | 0.15 | 0.11 | 0.06 | 0.09 |
EBITDA | 185.76 Million | 406.82 Million | 294.64 Million | 136.89 Million | 171.81 Million |
Earnings Before Tax Margin | 0.09 | 0.21 | 0.15 | 0.09 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 307.9 Million | 294.31 Million | 419.08 Million | 1.47 Billion | 431.78 Million | 306.91 Million |
Cost of Revenue | 244.96 Million | 262.25 Million | 349.58 Million | 1.2 Billion | 346.78 Million | 257.26 Million |
Gross Profit | 62.93 Million | 32.05 Million | 69.5 Million | 271.01 Million | 85 Million | 49.65 Million |
Operating Expenses | 30.05 Million | 28.66 Million | 34.21 Million | 131.63 Million | 35.32 Million | 31.02 Million |
Selling, General and Administrative Expenses | 25.95 Million | 25.14 Million | 30.49 Million | - | 30.93 Million | 27.1 Million |
Research and Development Expenses | 4.1 Million | 3.52 Million | 3.72 Million | - | 4.38 Million | 3.91 Million |
Other Expenses | 871 Thousand | 206 Thousand | 5.05 Million | 6.14 Million | 519 Thousand | 25 Thousand |
Cost and Expenses | 275.02 Million | 290.92 Million | 383.79 Million | 1.33 Billion | 382.1 Million | 288.28 Million |
Operating Income | 31.55 Million | 6.52 Million | 34.64 Million | 141.11 Million | 55.09 Million | 16.69 Million |
Interest Expense | 1.31 Million | 1.37 Million | 1.5 Million | 5.31 Million | 1.36 Million | 1.23 Million |
Income Tax Expense | 6.83 Million | 1.3 Million | 5.87 Million | 31.16 Million | 12.48 Million | 6.48 Million |
Earnings before Tax | 29.08 Million | 4.79 Million | 28.33 Million | 134.24 Million | 57.1 Million | 15.86 Million |
Net Income | 20.01 Million | 2.4 Million | 15.25 Million | 86.59 Million | 39.78 Million | 8.51 Million |
Earnings Per Share Basic | 0.47 | 0.06 | 0.37 | - | 0.94 | 0.20 |
Earnings Per Share Diluted | 0.47 | 0.06 | 0.37 | - | 0.94 | 0.20 |
Weighted Average Shares Outstanding | 42.58 Million | 40.01 Million | 41.17 Million | 42.32 Million | 42.32 Million | 42.59 Million |
Weighted Average Shares Outstanding (Diluted) | 42.58 Million | 40.01 Million | 41.28 Million | 42.54 Million | 42.32 Million | 42.59 Million |
Gross Margin | 0.20 | 0.11 | 0.17 | 0.18 | 0.20 | 0.16 |
EBIT Margin | 0.14 | 0.06 | 0.11 | - | 0.15 | 0.09 |
Profit Margin | 0.07 | 0.01 | 0.04 | 0.06 | 0.09 | 0.03 |
EBITDA | 43.39 Million | 18.12 Million | 46.08 Million | - | 66.58 Million | 28.27 Million |
Earnings Before Tax Margin | 0.10 | 0.02 | 0.08 | 0.10 | 0.13 | 0.05 |
MNRA
348210
KORDS
STAF
105840
MIND