ILA 215.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 309 Thousand | - | - |
Cost of Revenue | 3000.00 | 1000.00 | 974 Thousand |
Gross Profit | 306 Thousand | -1000.00 | -974 Thousand |
Operating Expenses | 3.23 Million | -2.49 Million | -1.29 Million |
Selling, General and Administrative Expenses | -8.95 | - | - |
Research and Development Expenses | -9.47 | - | - |
Other Expenses | 3.23 Million | 4.59 Million | 4.59 Million |
Cost and Expenses | 3.23 Million | -2.48 Million | -323 Thousand |
Operating Income | -2.92 Million | 2.48 Million | 323 Thousand |
Interest Expense | 2000.00 | - | - |
Income Tax Expense | -160 Thousand | 160 Thousand | -236.55 Thousand |
Earnings before Tax | -2.92 Million | 2.49 Million | 323 Thousand |
Net Income | -2.76 Million | 2.33 Million | 323 Thousand |
Earnings Per Share Basic | -0.60 | 0.51 | 0.07 |
Earnings Per Share Diluted | -0.60 | 0.51 | 0.07 |
Weighted Average Shares Outstanding | 4.59 Million | 4.59 Million | 4.59 Million |
Weighted Average Shares Outstanding (Diluted) | 4.59 Million | 4.59 Million | 4.59 Million |
Gross Margin | 0.99 | - | - |
EBIT Margin | -9.45 | - | - |
Profit Margin | -8.95 | - | - |
EBITDA | -2.92 Million | 2.49 Million | 323 Thousand |
Earnings Before Tax Margin | -9.46 | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 455 Thousand | 309 Thousand | 309 Thousand | 1.28 Million | 884 Thousand | - |
Cost of Revenue | 3000.00 | -88 Thousand | 3000.00 | 91 Thousand | - | 1000.00 |
Gross Profit | 452 Thousand | 397 Thousand | 306 Thousand | 1.19 Million | 884 Thousand | -1000.00 |
Operating Expenses | -1.26 Million | 2.12 Million | 3.23 Million | 1.1 Million | 884 Thousand | -2.49 Million |
Selling, General and Administrative Expenses | - | 1000.00 | - | 2000.00 | - | - |
Research and Development Expenses | - | - | - | - | 3000.00 | - |
Other Expenses | -1.26 Million | -5.61 | 4.59 Million | -1.1 Million | -884 Thousand | 4.59 Million |
Cost and Expenses | 1.26 Million | 2.04 Million | 3.23 Million | 1.19 Million | 884 Thousand | -2.48 Million |
Operating Income | -808 Thousand | -1.73 Million | -2.92 Million | -1.19 Million | -884 Thousand | 2.48 Million |
Interest Expense | - | 2000.00 | 2000.00 | - | - | - |
Income Tax Expense | - | 1000.00 | -160 Thousand | -161 Thousand | -195 Thousand | 160 Thousand |
Earnings before Tax | -808 Thousand | -1.73 Million | -2.92 Million | -1.19 Million | -881 Thousand | 2.49 Million |
Net Income | -808 Thousand | -1.73 Million | -2.76 Million | -1.03 Million | -686 Thousand | 2.33 Million |
Earnings Per Share Basic | -0.18 | -0.38 | - | -0.22 | -0.15 | - |
Earnings Per Share Diluted | -0.18 | -0.38 | - | -0.22 | -0.15 | - |
Weighted Average Shares Outstanding | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million |
Weighted Average Shares Outstanding (Diluted) | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.59 Million |
Gross Margin | 0.99 | 1.28 | 0.99 | 0.93 | 1.00 | - |
EBIT Margin | -1.77 | -5.60 | - | -0.93 | -0.22 | - |
Profit Margin | -1.78 | -5.61 | -8.95 | -0.80 | -0.78 | - |
EBITDA | -807 Thousand | -1.73 Million | - | -1.19 Million | -195 Thousand | - |
Earnings Before Tax Margin | -1.78 | -5.60 | -9.46 | -0.93 | -1.00 | - |
348210
KORDS
IPA
105840
MIND
2221