NEXTIN, Inc. (348210.KQ)
KRW 51200.0
(-3.21%)
KRW 51200.0
(-3.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 87.93 Billion | 114.94 Billion | 57.1 Billion | 49.44 Billion | 9.39 Billion | 12.92 Billion |
| Cost of Revenue | 27.83 Billion | 38.25 Billion | 23.94 Billion | 21.25 Billion | 6.2 Billion | 8.7 Billion |
| Gross Profit | 60.09 Billion | 76.69 Billion | 33.16 Billion | 28.18 Billion | 3.18 Billion | 4.22 Billion |
| Operating Expenses | 23.92 Billion | 20.15 Billion | 11.08 Billion | 9.88 Billion | 4.84 Billion | 6.04 Billion |
| Selling, General and Administrative Expenses | 10.09 Billion | 14.67 Billion | 7.07 Billion | 6.09 Billion | 2.15 Billion | 3.64 Billion |
| Research and Development Expenses | 7.19 Billion | 5.49 Billion | 3.88 Billion | 3.45 Billion | 2.57 Billion | 2.33 Billion |
| Other Expenses | 6.62 Billion | 13.16 Million | -122.81 Million | -334.02 Million | -110.73 Million | -63 Million |
| Cost and Expenses | 51.76 Billion | 58.4 Billion | 35.03 Billion | 31.14 Billion | 11.04 Billion | 14.75 Billion |
| Operating Income | 36.16 Billion | 56.53 Billion | 22.07 Billion | 18.29 Billion | -1.65 Billion | -1.82 Billion |
| Interest Expense | 11.51 Million | 71.03 Million | 64.9 Million | 431.93 Million | 1.24 Billion | 2.8 Billion |
| Income Tax Expense | 6.66 Billion | 12.09 Billion | 4.96 Billion | -530.08 Million | 117.59 Million | 34.05 Million |
| Earnings before Tax | 37.59 Billion | 55.5 Billion | 23.03 Billion | 14.18 Billion | -2.48 Billion | -194.79 Million |
| Net Income | 30.93 Billion | 43.4 Billion | 18.07 Billion | 14.71 Billion | -2.59 Billion | -228.84 Million |
| Earnings Per Share Basic | 3088.00 | 4433.40 | 1888.51 | 1564.71 | -276.28 | -24.34 |
| Earnings Per Share Diluted | 2983.36 | 4168.07 | 1733.56 | 1564.71 | -276.28 | -24.34 |
| Weighted Average Shares Outstanding | 10.01 Million | 9.79 Million | 9.57 Million | 9.4 Million | 9.4 Million | 9.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.36 Million | 10.41 Million | 10.42 Million | 9.4 Million | 9.4 Million | 9.4 Million |
| Gross Margin | 0.68 | 0.67 | 0.58 | 0.57 | 0.34 | 0.33 |
| EBIT Margin | 0.47 | 0.51 | 0.42 | 0.43 | 0.05 | -0.00 |
| Profit Margin | 0.35 | 0.38 | 0.32 | 0.30 | -0.28 | -0.02 |
| EBITDA | 41.11 Billion | 58.45 Billion | 24.22 Billion | 21.12 Billion | 847.53 Million | 4.4 Billion |
| Earnings Before Tax Margin | 0.41 | 0.49 | 0.39 | 0.37 | -0.18 | -0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.74 Billion | 34.18 Billion | 18.95 Billion | 87.93 Billion | 14.41 Billion | 36.02 Billion |
| Cost of Revenue | 5.57 Billion | 9.46 Billion | 6.06 Billion | 27.83 Billion | 5.15 Billion | 11.07 Billion |
| Gross Profit | 9.17 Billion | 24.71 Billion | 12.88 Billion | 60.09 Billion | 9.25 Billion | 24.95 Billion |
| Operating Expenses | 8.75 Billion | 5.79 Billion | 6.97 Billion | 23.92 Billion | 3.99 Billion | 8.33 Billion |
| Selling, General and Administrative Expenses | 6.31 Billion | 3.89 Billion | 5.55 Billion | - | 364.38 Million | 6.32 Billion |
| Research and Development Expenses | 2.42 Billion | 1.72 Billion | 1.22 Billion | - | 3.14 Billion | 1.66 Billion |
| Other Expenses | -17.47 Million | -173.13 Million | -196.35 Million | -779.63 Million | -487.53 Million | -343.53 Million |
| Cost and Expenses | 14.32 Billion | 15.26 Billion | 13.04 Billion | 51.76 Billion | 9.14 Billion | 19.4 Billion |
| Operating Income | 420.97 Million | 18.92 Billion | 5.91 Billion | 36.16 Billion | 5.26 Billion | 16.62 Billion |
| Interest Expense | 7.64 Million | 117.5 Million | - | 11.51 Million | 24.23 Million | 24.23 Million |
| Income Tax Expense | 168.49 Million | 4.7 Billion | 151.48 Million | 6.66 Billion | 1.32 Billion | 3.19 Billion |
| Earnings before Tax | 1.12 Billion | 19.7 Billion | 5.6 Billion | 37.88 Billion | 6.23 Billion | 16.66 Billion |
| Net Income | 952.54 Million | 14.7 Billion | 5.32 Billion | 30.93 Billion | 4.75 Billion | 13.47 Billion |
| Earnings Per Share Basic | 93.10 | 1443.87 | 522.41 | - | 471.00 | 1358.00 |
| Earnings Per Share Diluted | 91.58 | 1418.30 | 478.40 | - | 459.00 | 1322.00 |
| Weighted Average Shares Outstanding | 10.23 Million | 10.18 Million | 10.18 Million | 10.01 Million | 10.09 Million | 9.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.4 Million | 10.37 Million | 11.04 Million | 10.36 Million | 10.36 Million | 10.19 Million |
| Gross Margin | 0.62 | 0.72 | 0.68 | 0.68 | 0.64 | 0.69 |
| EBIT Margin | 0.10 | 0.59 | 0.42 | - | 0.43 | 0.48 |
| Profit Margin | 0.06 | 0.43 | 0.28 | 0.35 | 0.33 | 0.37 |
| EBITDA | 1.5 Billion | 20 Billion | 7.89 Billion | - | 6.2 Billion | 17.25 Billion |
| Earnings Before Tax Margin | 0.03 | 0.55 | 0.31 | 0.41 | 0.37 | 0.46 |
KORDS
IPA
6498
MIND
2221
MNRA