GBp 23.95
(4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 938.2 Million | 940.5 Million | 942.7 Million | 927.6 Million | 1.06 Billion | 1.12 Billion |
Cost of Revenue | 857.4 Million | 870.2 Million | 874.2 Million | 869.6 Million | 975.5 Million | 1 Billion |
Gross Profit | 80.8 Million | 70.3 Million | 68.5 Million | 58 Million | 87.5 Million | 116.8 Million |
Operating Expenses | 76.3 Million | 65.7 Million | 66.2 Million | 59.3 Million | 126.9 Million | 131.5 Million |
Selling, General and Administrative Expenses | 65.59 Million | 65.7 Million | 66.2 Million | 59.3 Million | 88.4 Million | 97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.9 Million | - | - | - | - | - |
Cost and Expenses | 941.9 Million | 935.9 Million | 940.4 Million | 928.9 Million | 1.1 Billion | 1.13 Billion |
Operating Income | -3.7 Million | 4.6 Million | 2.3 Million | -1.3 Million | -8.19 Million | 19.8 Million |
Interest Expense | 6.1 Million | 3.4 Million | 2.4 Million | 7.3 Million | 8.19 Million | 3.1 Million |
Income Tax Expense | 500 Thousand | -1.9 Million | -1.7 Million | -3.1 Million | 3.4 Million | 1.8 Million |
Earnings before Tax | -7.9 Million | 1.9 Million | -100 Thousand | -51.6 Million | -44.4 Million | -17.8 Million |
Net Income | -11 Million | 3.8 Million | 1.2 Million | -52.7 Million | -41 Million | -16 Million |
Earnings Per Share Basic | -0.07 | 0.02 | 0.01 | -0.75 | -0.87 | -0.61 |
Earnings Per Share Diluted | -0.07 | 0.02 | 0.01 | -0.75 | -0.87 | -0.61 |
Weighted Average Shares Outstanding | 157.24 Million | 163.75 Million | 122.17 Million | 70.08 Million | 47.21 Million | 26.14 Million |
Weighted Average Shares Outstanding (Diluted) | 157.24 Million | 165.16 Million | 122.68 Million | 70.08 Million | 47.21 Million | 26.16 Million |
Gross Margin | 0.09 | 0.07 | 0.07 | 0.06 | 0.08 | 0.10 |
EBIT Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
Profit Margin | -0.01 | 0.00 | 0.00 | -0.06 | -0.04 | -0.01 |
EBITDA | 6.19 Million | 18.1 Million | 16.6 Million | -27.7 Million | -18.5 Million | 38.3 Million |
Earnings Before Tax Margin | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 | 0.02 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 480.2 Million | 938.2 Million | 504.1 Million | 434.1 Million | 940.5 Million | 502.5 Million |
Cost of Revenue | 442 Million | 865.6 Million | 464.3 Million | 401.3 Million | 870.2 Million | 465.2 Million |
Gross Profit | 38.2 Million | 72.6 Million | 39.8 Million | 32.8 Million | 70.3 Million | 37.3 Million |
Operating Expenses | 48.2 Million | 65.59 Million | 41 Million | 35.3 Million | 65.7 Million | 32.9 Million |
Selling, General and Administrative Expenses | 35.3 Million | - | 41 Million | 35.3 Million | - | 32.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.9 Million | - | - | - | - | - |
Cost and Expenses | 490.2 Million | 931.2 Million | 505.3 Million | 436.6 Million | 935.9 Million | 498.1 Million |
Operating Income | -10 Million | 7 Million | -1.2 Million | -2.5 Million | 4.6 Million | 4.4 Million |
Interest Expense | 3 Million | 6.1 Million | 3.6 Million | 2.5 Million | 3.4 Million | 1.5 Million |
Income Tax Expense | 200 Thousand | 500 Thousand | 1.6 Million | -1.1 Million | -1.9 Million | -1.6 Million |
Earnings before Tax | -12.1 Million | -7.9 Million | -3.6 Million | -4.3 Million | 1.9 Million | 2.9 Million |
Net Income | -12.3 Million | -11 Million | -7.8 Million | -3.2 Million | 3.8 Million | 4.5 Million |
Earnings Per Share Basic | -0.09 | - | -0.05 | -0.02 | - | 0.03 |
Earnings Per Share Diluted | -0.09 | - | -0.05 | -0.02 | - | 0.03 |
Weighted Average Shares Outstanding | 142.36 Million | 157.24 Million | 155.2 Million | 162.45 Million | 163.75 Million | 163.9 Million |
Weighted Average Shares Outstanding (Diluted) | 143.31 Million | 157.24 Million | 155.2 Million | 162.45 Million | 165.16 Million | 163.9 Million |
Gross Margin | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
EBIT Margin | 0.01 | - | 0.00 | 0.01 | - | 0.02 |
Profit Margin | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.01 |
EBITDA | 5.2 Million | - | 1.8 Million | 2.7 Million | - | 10.4 Million |
Earnings Before Tax Margin | -0.02 | 0.01 | -0.00 | -0.01 | 0.00 | 0.01 |
105840
MIND
2221
BTUMF
601577
2741