GBp 23.95
(4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 212.2 Million | 235.9 Million | 233.5 Million | 229.8 Million | 320.3 Million | 345.1 Million |
Total Current Assets | 144.4 Million | 154.1 Million | 144.5 Million | 131.1 Million | 175.4 Million | 175.7 Million |
Cash And Short Term Investments | 13.3 Million | 31 Million | 29.8 Million | 25.4 Million | 25 Million | 16.2 Million |
Cash and Cash Equivalents | 13.3 Million | 31 Million | 29.8 Million | 25.4 Million | 25 Million | 16.2 Million |
Short Term Investments | 1.7 Million | 3 Million | 500 Thousand | - | - | - |
Net Receivables | 129.4 Million | 120.1 Million | 114.2 Million | 105.7 Million | 118.1 Million | 144.5 Million |
Inventory | -1.69 Million | -2.99 Million | -499.99 Thousand | -18.3 Million | - | - |
Other Current Assets | 1.7 Million | 3 Million | 500 Thousand | 18.3 Million | 32.3 Million | 15 Million |
Total Non-Current Assets | 67.79 Million | 81.8 Million | 89 Million | 98.7 Million | 143.5 Million | 167.7 Million |
Net PPE | 5.5 Million | 7.6 Million | 8 Million | 9.6 Million | 14.6 Million | 7.6 Million |
Good Will And Intangible Assets | 57.4 Million | 128.6 Million | 135.7 Million | 143.5 Million | 128.9 Million | 160.1 Million |
Good Will | 50.7 Million | 59.6 Million | 59.6 Million | 59.6 Million | 94.9 Million | 117.2 Million |
Intangible Assets | 6.7 Million | 69 Million | 76.1 Million | 83.9 Million | 34 Million | 42.9 Million |
Long-Term Investments | 6.69 Million | -59.6 Million | 24.5 Million | 800 Thousand | 1.4 Million | 166.8 Million |
Tax Assets | 4.4 Million | 5 Million | 4.9 Million | 4.4 Million | 1.4 Million | 900 Thousand |
Other Non Current Assets | -6.2 Million | 200 Thousand | -84.1 Million | -59.6 Million | -2.8 Million | -167.7 Million |
Other Assets | 1.00 | - | - | - | 1.4 Million | 1.7 Million |
Total Liabilities | 157.3 Million | 164.2 Million | 167.6 Million | 207.6 Million | 244.5 Million | 262.5 Million |
Total Current Liabilities | 153.7 Million | 158.7 Million | 159.9 Million | 171.7 Million | 152.1 Million | 172.8 Million |
Account Payables | 140.8 Million | 30.5 Million | 20.4 Million | 18.7 Million | 18.2 Million | 20.3 Million |
Tax Payables | 200 Thousand | 47.2 Million | 53.8 Million | 80.6 Million | - | 65.3 Million |
Short Term Debt | 10.9 Million | 27.5 Million | 24.2 Million | 14.6 Million | 9 Million | -500 Thousand |
Deferred Revenue | 200 Thousand | 8.5 Million | 14.3 Million | 6.9 Million | 2.6 Million | 500 Thousand |
Other Current Liabilities | 1.79 Million | 92.2 Million | 101 Million | 131.5 Million | 122.3 Million | 152.5 Million |
Total Non Current Liabilities | 3.6 Million | 5.5 Million | 7.69 Million | 35.9 Million | 78.1 Million | 79.2 Million |
Long-Term Debt | 2.6 Million | 3.4 Million | 3.3 Million | 20 Million | 78.1 Million | 79.2 Million |
Deferred Revenue Non Current | - | - | -1.00 | 5.8 Million | 73.4 Million | 72.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 500 Thousand | 600 Thousand | 1.7 Million | 6.6 Million | -78.1 Million | -79.2 Million |
Other Liabilities | - | - | 1.00 | - | 14.3 Million | 10.5 Million |
Total Equity | 54.9 Million | 71.7 Million | 65.9 Million | 22.2 Million | 75.8 Million | 82.6 Million |
Stock Holders Equity | 54.9 Million | 71.7 Million | 65.9 Million | 22.2 Million | 75.8 Million | 82.6 Million |
Common Stock | 14.9 Million | 16.6 Million | 16.6 Million | 6.9 Million | 6.9 Million | 2.8 Million |
Retained Earnings | 41.5 Million | -54.5 Million | -58.2 Million | -55.6 Million | -1.9 Million | 43.1 Million |
Accumulated other comprehensive income | 3.19 Million | 2.3 Million | 500 Thousand | 600 Thousand | 500 Thousand | 300 Thousand |
Common Stock Equity | 54.9 Million | 71.7 Million | 65.9 Million | 22.2 Million | 75.8 Million | 82.6 Million |
Capital Lease Obligation | 2.6 Million | 3.4 Million | 3.3 Million | 3.9 Million | 5.8 Million | - |
Total Investments | 6.69 Million | 3 Million | 500 Thousand | 800 Thousand | 1.4 Million | 166.8 Million |
Total Debt | 13.5 Million | 30.9 Million | 27.5 Million | 38.5 Million | 92.9 Million | 79.2 Million |
Net Debt | 200 Thousand | -100 Thousand | -2.3 Million | 13.1 Million | 67.9 Million | 63 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 203.5 Million | 212.2 Million | 212.2 Million | 216.9 Million | 235.9 Million | 235.9 Million |
Total Current Assets | 147.4 Million | 144.4 Million | 144.4 Million | 138.3 Million | 154.1 Million | 154.1 Million |
Cash And Short Term Investments | 5.4 Million | 13.3 Million | 13.3 Million | 12.2 Million | 31 Million | 31 Million |
Cash and Cash Equivalents | 4.6 Million | 13.3 Million | 13.3 Million | 12.2 Million | 31 Million | 31 Million |
Short Term Investments | 800 Thousand | 1.7 Million | 1.7 Million | 3.1 Million | 3 Million | 3 Million |
Net Receivables | 112.5 Million | 129.4 Million | 129.4 Million | 123 Million | 120.1 Million | 120.1 Million |
Inventory | -800 Thousand | -1.69 Million | -1.69 Million | -3.1 Million | -2.99 Million | -2.99 Million |
Other Current Assets | 30.3 Million | 1.7 Million | 1.7 Million | 3.1 Million | 3 Million | 3 Million |
Total Non-Current Assets | 56.1 Million | 67.79 Million | 67.79 Million | 78.6 Million | 81.8 Million | 81.8 Million |
Net PPE | 4.5 Million | 5.5 Million | 5.5 Million | 6.7 Million | 7.6 Million | 7.6 Million |
Good Will And Intangible Assets | 46.9 Million | 57.4 Million | 57.4 Million | 125.8 Million | 128.6 Million | 128.6 Million |
Good Will | 37.8 Million | 50.7 Million | 50.7 Million | 59.6 Million | 59.6 Million | 59.6 Million |
Intangible Assets | 9.1 Million | 6.7 Million | 6.7 Million | 66.2 Million | 69 Million | 69 Million |
Long-Term Investments | 9.09 Million | 6.69 Million | 6.69 Million | -59.6 Million | -59.6 Million | -59.6 Million |
Tax Assets | 4.2 Million | 4.4 Million | 4.4 Million | 5.4 Million | 5 Million | 5 Million |
Other Non Current Assets | -8.59 Million | -6.2 Million | -6.2 Million | 300 Thousand | 200 Thousand | 200 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 162.9 Million | 157.3 Million | 157.3 Million | 148.2 Million | 164.2 Million | 164.2 Million |
Total Current Liabilities | 158.3 Million | 153.7 Million | 153.7 Million | 143.8 Million | 158.7 Million | 158.7 Million |
Account Payables | 26.2 Million | 140.8 Million | 140.8 Million | 25.3 Million | 30.5 Million | 30.5 Million |
Tax Payables | 200 Thousand | 200 Thousand | 200 Thousand | 44.4 Million | 47.2 Million | 47.2 Million |
Short Term Debt | 13.8 Million | 10.9 Million | 10.9 Million | 17.2 Million | 27.5 Million | 27.5 Million |
Deferred Revenue | 5.5 Million | 200 Thousand | 200 Thousand | - | 8.5 Million | 8.5 Million |
Other Current Liabilities | 112.8 Million | 1.79 Million | 1.79 Million | 101.3 Million | 92.2 Million | 92.2 Million |
Total Non Current Liabilities | 4.6 Million | 3.6 Million | 3.6 Million | 4.39 Million | 5.5 Million | 5.5 Million |
Long-Term Debt | 3.9 Million | 2.6 Million | 2.6 Million | 3 Million | 3.4 Million | 3.4 Million |
Deferred Revenue Non Current | -1.00 | - | - | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 400 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 600 Thousand | 600 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 40.6 Million | 54.9 Million | 54.9 Million | 68.7 Million | 71.7 Million | 71.7 Million |
Stock Holders Equity | 40.6 Million | 54.9 Million | 54.9 Million | 68.7 Million | 71.7 Million | 71.7 Million |
Common Stock | 14.8 Million | 14.9 Million | 14.9 Million | 16.6 Million | 16.6 Million | 16.6 Million |
Retained Earnings | 28.7 Million | 41.5 Million | 41.5 Million | -57.9 Million | -54.5 Million | -54.5 Million |
Accumulated other comprehensive income | 3.1 Million | 3.19 Million | 3.19 Million | 2.9 Million | 2.3 Million | 2.3 Million |
Common Stock Equity | 40.6 Million | 54.9 Million | 54.9 Million | 68.7 Million | 71.7 Million | 71.7 Million |
Capital Lease Obligation | 5.3 Million | 2.6 Million | 2.6 Million | 3 Million | 3.4 Million | 3.4 Million |
Total Investments | 800 Thousand | 6.69 Million | 6.69 Million | 3.1 Million | 3 Million | 3 Million |
Total Debt | 13.8 Million | 13.5 Million | 13.5 Million | 20.2 Million | 30.9 Million | 30.9 Million |
Net Debt | 9.2 Million | 200 Thousand | 200 Thousand | 8 Million | -100 Thousand | -100 Thousand |
105840
MIND
2221
BTUMF
601577
2741