GBp 22.0
(2.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.38 Million | 37.41 Million | 34.63 Million | 34.58 Million | 31.29 Million | 23.42 Million |
Total Current Assets | 9.74 Million | 17.94 Million | 20.58 Million | 27.73 Million | 26.15 Million | 22.2 Million |
Cash And Short Term Investments | 1.36 Million | 7.58 Million | 10.02 Million | 16.83 Million | 15.95 Million | 8.29 Million |
Cash and Cash Equivalents | 1.36 Million | 7.58 Million | 10.02 Million | 16.83 Million | 15.95 Million | 8.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.31 Million | 10.28 Million | 9.38 Million | 10.21 Million | 9.48 Million | 13.25 Million |
Inventory | 40 Thousand | 53 Thousand | 7000.00 | -10.21 Million | 73 Thousand | 53 Thousand |
Other Current Assets | 1.02 Million | 18 Thousand | 10.55 Million | 10.9 Million | 10.13 Million | 13.85 Million |
Total Non-Current Assets | 12.63 Million | 19.47 Million | 14.05 Million | 6.85 Million | 5.14 Million | 1.22 Million |
Net PPE | 2.1 Million | 3.69 Million | 2.81 Million | 3.4 Million | 4.39 Million | 139 Thousand |
Good Will And Intangible Assets | 8.25 Million | 12.32 Million | 8.17 Million | 2.87 Million | 95 Thousand | 445 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.25 Million | 12.32 Million | 8.17 Million | 2.87 Million | 95 Thousand | 445 Thousand |
Long-Term Investments | -8.25 Million | - | - | 79 Thousand | 278 Thousand | - |
Tax Assets | 2.28 Million | 3.22 Million | 2.84 Million | 230 Thousand | 85 Thousand | 637 Thousand |
Other Non Current Assets | 8.25 Million | 230 Thousand | 217 Thousand | 260 Thousand | 289 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.54 Million | 14.6 Million | 15.01 Million | 17.13 Million | 13.74 Million | 9.79 Million |
Total Current Liabilities | 9.5 Million | 12.61 Million | 13.66 Million | 15.05 Million | 10.26 Million | 9.79 Million |
Account Payables | 1.17 Million | 1.25 Million | 1.4 Million | 2.51 Million | 1.99 Million | 2.2 Million |
Tax Payables | 1000.00 | 764 Thousand | 691 Thousand | 653 Thousand | 1.21 Million | 1.12 Million |
Short Term Debt | 1.03 Million | 1.12 Million | 856 Thousand | 1.08 Million | 914 Thousand | 50 Thousand |
Deferred Revenue | 2.39 Million | 10.18 Million | 11.35 Million | 11.4 Million | 7.3 Million | 1.96 Million |
Other Current Liabilities | 4.9 Million | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 5.57 Million |
Total Non Current Liabilities | 1.03 Million | 1.98 Million | 1.34 Million | 2.08 Million | 3.47 Million | - |
Long-Term Debt | 1.03 Million | 1.98 Million | 1.34 Million | 2.08 Million | 3.47 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 11.83 Million | 22.81 Million | 19.62 Million | 17.45 Million | 17.55 Million | 13.63 Million |
Stock Holders Equity | 11.83 Million | 22.81 Million | 19.62 Million | 17.45 Million | 17.55 Million | 13.63 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 11.09 Million | 22.07 Million | 18.8 Million | 16.62 Million | 16.76 Million | 13.17 Million |
Accumulated other comprehensive income | 481 Thousand | 496 Thousand | 608 Thousand | -2.28 Million | -1.82 Million | -1.33 Million |
Common Stock Equity | 11.83 Million | 22.81 Million | 19.62 Million | 17.45 Million | 17.55 Million | 13.63 Million |
Capital Lease Obligation | 1.03 Million | 3.1 Million | 2.2 Million | 3.16 Million | 4.38 Million | - |
Total Investments | -8.25 Million | - | - | 79 Thousand | 278 Thousand | - |
Total Debt | 2.06 Million | 3.1 Million | 2.2 Million | 3.16 Million | 4.38 Million | 50 Thousand |
Net Debt | 699 Thousand | -4.47 Million | -7.81 Million | -13.66 Million | -11.56 Million | -8.24 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.38 Million | 22.38 Million | 24.17 Million | 37.41 Million | 37.41 Million | 36.4 Million |
Total Current Assets | 9.74 Million | 9.74 Million | 10.56 Million | 17.94 Million | 17.94 Million | 18.68 Million |
Cash And Short Term Investments | 1.36 Million | 1.36 Million | 2.06 Million | 7.58 Million | 7.58 Million | 4.5 Million |
Cash and Cash Equivalents | 1.36 Million | 1.36 Million | 2.06 Million | 7.58 Million | 7.58 Million | 4.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.31 Million | 7.31 Million | 7.65 Million | 10.28 Million | 10.28 Million | 13.07 Million |
Inventory | 40 Thousand | 40 Thousand | 42 Thousand | 53 Thousand | 53 Thousand | 35 Thousand |
Other Current Assets | 1.02 Million | 1.02 Million | 794 Thousand | 18 Thousand | 18 Thousand | 14.14 Million |
Total Non-Current Assets | 12.63 Million | 12.63 Million | 13.61 Million | 19.47 Million | 19.47 Million | 17.71 Million |
Net PPE | 2.1 Million | 2.1 Million | 2.69 Million | 3.69 Million | 3.69 Million | 4.58 Million |
Good Will And Intangible Assets | 8.25 Million | 8.25 Million | 7.9 Million | 12.32 Million | 12.32 Million | 9.78 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.25 Million | 8.25 Million | 7.9 Million | 12.32 Million | 12.32 Million | 9.78 Million |
Long-Term Investments | -8.25 Million | -8.25 Million | 233 Thousand | - | - | 257 Thousand |
Tax Assets | 2.28 Million | 2.28 Million | 2.78 Million | 3.22 Million | 3.22 Million | 3.08 Million |
Other Non Current Assets | 8.25 Million | 8.25 Million | - | 230 Thousand | 230 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.54 Million | 10.54 Million | 12.7 Million | 14.6 Million | 14.6 Million | 15.08 Million |
Total Current Liabilities | 9.5 Million | 9.5 Million | 11.17 Million | 12.61 Million | 12.61 Million | 12.32 Million |
Account Payables | 1.17 Million | 1.17 Million | 1.29 Million | 1.25 Million | 1.25 Million | 1.01 Million |
Tax Payables | 1000.00 | 1000.00 | 2.02 Million | 764 Thousand | 764 Thousand | 829 Thousand |
Short Term Debt | 1.03 Million | 1.03 Million | 1.11 Million | 1.12 Million | 1.12 Million | 1.15 Million |
Deferred Revenue | 2.39 Million | 2.39 Million | 8.71 Million | 10.18 Million | 10.18 Million | 10.1 Million |
Other Current Liabilities | 4.9 Million | 4.9 Million | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Non Current Liabilities | 1.03 Million | 1.03 Million | 1.52 Million | 1.98 Million | 1.98 Million | 2.76 Million |
Long-Term Debt | 1.03 Million | 1.03 Million | 1.52 Million | 1.98 Million | 1.98 Million | 2.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 11.83 Million | 11.83 Million | 11.47 Million | 22.81 Million | 22.81 Million | 21.31 Million |
Stock Holders Equity | 11.83 Million | 11.83 Million | 11.47 Million | 22.81 Million | 22.81 Million | 21.31 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 11.09 Million | 11.09 Million | 10.73 Million | 22.07 Million | 22.07 Million | 20.47 Million |
Accumulated other comprehensive income | 481 Thousand | 481 Thousand | 474 Thousand | 496 Thousand | 496 Thousand | 597 Thousand |
Common Stock Equity | 11.83 Million | 11.83 Million | 11.47 Million | 22.81 Million | 22.81 Million | 21.31 Million |
Capital Lease Obligation | 1.03 Million | 1.03 Million | 2.64 Million | 3.1 Million | 3.1 Million | 3.91 Million |
Total Investments | -8.25 Million | -8.25 Million | 233 Thousand | - | - | 257 Thousand |
Total Debt | 2.06 Million | 2.06 Million | 2.64 Million | 3.1 Million | 3.1 Million | 3.91 Million |
Net Debt | 699 Thousand | 699 Thousand | 578 Thousand | -4.47 Million | -4.47 Million | -595 Thousand |
2221
MNRA
348210
2741
STAF
105840