Morn Sun Feed Mill Corp. (1240.TWO)
TWD 51.7
(-0.58%)
TWD 51.7
(-0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 3.37 Billion | 2.99 Billion | 2.27 Billion | 1.81 Billion |
| Cost of Revenue | 2.61 Billion | 3.11 Billion | 2.74 Billion | 2.01 Billion | 1.56 Billion |
| Gross Profit | 294.54 Million | 251.94 Million | 254.43 Million | 266.87 Million | 257.37 Million |
| Operating Expenses | 169.24 Million | 251.01 Million | 235.69 Million | 207.14 Million | 162.24 Million |
| Selling, General and Administrative Expenses | 218.31 Million | 243.32 Million | 230.94 Million | 193.94 Million | 147.94 Million |
| Research and Development Expenses | 4.06 Million | 4.84 Million | 5.74 Million | 18.69 Million | 14.29 Million |
| Other Expenses | -51.74 Million | 13.76 Million | 88.3 Million | 88.84 Million | - |
| Cost and Expenses | 2.78 Billion | 3.36 Billion | 2.98 Billion | 2.21 Billion | 1.72 Billion |
| Operating Income | 180.66 Million | 4.12 Million | 141 Million | 185.87 Million | 95.13 Million |
| Interest Expense | 9.56 Million | 7.62 Million | 3.11 Million | 3.53 Million | 3.53 Million |
| Income Tax Expense | 36.6 Million | 12.8 Million | 31.5 Million | 40.9 Million | 30.18 Million |
| Earnings before Tax | 172.49 Million | -6.14 Million | 140.73 Million | 186.92 Million | 112.94 Million |
| Net Income | 162.31 Million | 5.59 Million | 131.17 Million | 155.49 Million | 136.41 Million |
| Earnings Per Share Basic | 3.93 | 0.14 | 3.33 | 3.95 | 3.30 |
| Earnings Per Share Diluted | 3.91 | 0.14 | 3.32 | 3.93 | 3.29 |
| Weighted Average Shares Outstanding | 41.33 Million | 39.37 Million | 39.36 Million | 39.36 Million | 41.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.47 Million | 39.4 Million | 39.51 Million | 39.55 Million | 41.48 Million |
| Gross Margin | 0.10 | 0.07 | 0.08 | 0.12 | 0.14 |
| EBIT Margin | 0.08 | 0.01 | 0.06 | 0.09 | 0.07 |
| Profit Margin | 0.06 | 0.00 | 0.04 | 0.07 | 0.08 |
| EBITDA | 222.46 Million | 41.44 Million | 177.63 Million | 209.52 Million | 129.97 Million |
| Earnings Before Tax Margin | 0.06 | 0.00 | 0.05 | 0.08 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 717.2 Million | 714.83 Million | 784.69 Million | 2.91 Billion | 701.85 Million | 671.81 Million |
| Cost of Revenue | 641.38 Million | 626.15 Million | 705.85 Million | 2.61 Billion | 619.17 Million | 596.15 Million |
| Gross Profit | 75.81 Million | 88.67 Million | 78.83 Million | 294.54 Million | 82.68 Million | 75.65 Million |
| Operating Expenses | 53.54 Million | 59.17 Million | 62.04 Million | 214.77 Million | 47.97 Million | 49.94 Million |
| Selling, General and Administrative Expenses | 57.28 Million | 60.58 Million | 68.55 Million | - | 50.07 Million | 49.47 Million |
| Research and Development Expenses | 1.36 Million | 996 Thousand | 1.17 Million | - | 954 Thousand | 996 Thousand |
| Other Expenses | 15.26 Million | 6.52 Million | 28.02 Million | 61.6 Million | 5.76 Million | 12.7 Million |
| Cost and Expenses | 694.93 Million | 685.32 Million | 767.9 Million | 2.83 Billion | 667.14 Million | 646.1 Million |
| Operating Income | 49.13 Million | 45.93 Million | 61.9 Million | 180.66 Million | 58.05 Million | 45.13 Million |
| Interest Expense | 2.3 Million | 2.58 Million | 1.91 Million | 9.56 Million | 2.14 Million | 2.61 Million |
| Income Tax Expense | 11.92 Million | 9.5 Million | 10.14 Million | 36.6 Million | 11.58 Million | 9.51 Million |
| Earnings before Tax | 46.55 Million | 42.96 Million | 58.98 Million | 172.49 Million | 55.7 Million | 43.3 Million |
| Net Income | 40.61 Million | 38.74 Million | 56.9 Million | 162.31 Million | 51.59 Million | 39.19 Million |
| Earnings Per Share Basic | 1.03 | 0.98 | 1.45 | - | 1.31 | 1.00 |
| Earnings Per Share Diluted | 1.03 | 0.98 | 1.44 | - | 1.31 | 0.99 |
| Weighted Average Shares Outstanding | 39.42 Million | 39.53 Million | 39.37 Million | 39.37 Million | 39.38 Million | 39.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.42 Million | 39.53 Million | 39.44 Million | 39.49 Million | 39.38 Million | 39.57 Million |
| Gross Margin | 0.11 | 0.12 | 0.10 | 0.10 | 0.12 | 0.11 |
| EBIT Margin | 0.08 | 0.08 | 0.09 | - | 0.10 | 0.08 |
| Profit Margin | 0.06 | 0.05 | 0.07 | 0.06 | 0.07 | 0.06 |
| EBITDA | 60 Million | 56.66 Million | 72.38 Million | - | 68.13 Million | 54.95 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.06 | 0.08 | 0.07 |
FNMAK
AG
BGL
6455
TFI
1899