Morita Holdings Corporation (6455.T)
JPY 2123.0
(0.66%)
JPY 2123.0
(0.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 95.2 Billion | 81.34 Billion | 83.6 Billion | 84.66 Billion | 86.92 Billion | 91.52 Billion |
| Cost of Revenue | 70.08 Billion | 62 Billion | 61.53 Billion | 62.52 Billion | 64.2 Billion | 67.85 Billion |
| Gross Profit | 25.12 Billion | 19.34 Billion | 22.06 Billion | 22.14 Billion | 22.72 Billion | 23.66 Billion |
| Operating Expenses | 15.73 Billion | 14.25 Billion | 13.94 Billion | 13.28 Billion | 13.86 Billion | 14.17 Billion |
| Selling, General and Administrative Expenses | 13.71 Billion | 12.52 Billion | 12.19 Billion | 11.85 Billion | 12.49 Billion | 12.65 Billion |
| Research and Development Expenses | 2.02 Billion | 1.81 Billion | 1.76 Billion | 1.43 Billion | 1.37 Billion | 1.52 Billion |
| Other Expenses | - | 247 Million | 256 Million | 153 Million | 196 Million | 327 Million |
| Cost and Expenses | 85.81 Billion | 76.25 Billion | 75.48 Billion | 75.8 Billion | 78.06 Billion | 82.03 Billion |
| Operating Income | 9.38 Billion | 5.08 Billion | 8.11 Billion | 8.85 Billion | 8.85 Billion | 9.48 Billion |
| Interest Expense | 81 Million | 67 Million | 60 Million | 63 Million | 64 Million | 70 Million |
| Income Tax Expense | 3.3 Billion | 2.11 Billion | 2.96 Billion | 3.05 Billion | 3.44 Billion | 3.44 Billion |
| Earnings before Tax | 9.39 Billion | 6.14 Billion | 8.4 Billion | 9.41 Billion | 10.53 Billion | 9.97 Billion |
| Net Income | 6.01 Billion | 3.99 Billion | 5.35 Billion | 6.22 Billion | 6.97 Billion | 6.39 Billion |
| Earnings Per Share Basic | 137.08 | 90.96 | 118.09 | 137.08 | 153.91 | 141.28 |
| Earnings Per Share Diluted | 137.08 | 90.96 | 118.09 | 137.08 | 153.91 | 141.28 |
| Weighted Average Shares Outstanding | 43.85 Million | 43.93 Million | 45.3 Million | 45.4 Million | 45.29 Million | 45.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.85 Million | 43.93 Million | 45.3 Million | 45.4 Million | 45.29 Million | 45.23 Million |
| Gross Margin | 0.26 | 0.24 | 0.26 | 0.26 | 0.26 | 0.26 |
| EBIT Margin | 0.13 | 0.10 | 0.13 | 0.14 | 0.14 | 0.14 |
| Profit Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 |
| EBITDA | 12.28 Billion | 8.62 Billion | 10.8 Billion | 11.85 Billion | 13.14 Billion | 12.63 Billion |
| Earnings Before Tax Margin | 0.10 | 0.06 | 0.10 | 0.10 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.01 Billion | 18.62 Billion | 95.2 Billion | 40.49 Billion | 20.12 Billion | 19.99 Billion |
| Cost of Revenue | 17.11 Billion | 13.37 Billion | 70.08 Billion | 29.9 Billion | 14.66 Billion | 14.64 Billion |
| Gross Profit | 6.89 Billion | 5.24 Billion | 25.12 Billion | 10.58 Billion | 5.45 Billion | 5.35 Billion |
| Operating Expenses | 4.15 Billion | 3.63 Billion | 15.73 Billion | 4.43 Billion | 4.01 Billion | 3.63 Billion |
| Selling, General and Administrative Expenses | 4.15 Billion | 3.81 Billion | - | 3.83 Billion | 3.52 Billion | 3.14 Billion |
| Research and Development Expenses | - | - | - | 601 Million | 485 Million | 493 Million |
| Other Expenses | - | - | 204 Million | -14 Million | 84 Million | 68 Million |
| Cost and Expenses | 21.27 Billion | 17.01 Billion | 85.81 Billion | 34.34 Billion | 18.68 Billion | 18.27 Billion |
| Operating Income | 2.74 Billion | 1.43 Billion | 9.38 Billion | 6.15 Billion | 1.44 Billion | 1.71 Billion |
| Interest Expense | 23 Million | 24 Million | 81 Million | 29 Million | 26 Million | 17 Million |
| Income Tax Expense | 980 Million | 675 Million | 3.3 Billion | 1.77 Billion | 552 Million | 739 Million |
| Earnings before Tax | 2.55 Billion | 1.67 Billion | 9.39 Billion | 6.11 Billion | 1.39 Billion | 1.69 Billion |
| Net Income | 1.56 Billion | 993 Million | 6.01 Billion | 4.29 Billion | 822 Million | 937 Million |
| Earnings Per Share Basic | 21.41 | 22.76 | - | 98.15 | 18.71 | 21.38 |
| Earnings Per Share Diluted | 21.41 | 22.76 | - | 97.66 | 18.71 | 21.38 |
| Weighted Average Shares Outstanding | 44.92 Million | 43.63 Million | 43.85 Million | 43.78 Million | 43.93 Million | 43.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.92 Million | 43.63 Million | 43.85 Million | 44 Million | 43.93 Million | 43.82 Million |
| Gross Margin | 0.29 | 0.28 | 0.26 | 0.26 | 0.27 | 0.27 |
| EBIT Margin | 0.14 | 0.11 | - | 0.17 | 0.11 | 0.12 |
| Profit Margin | 0.07 | 0.05 | 0.06 | 0.11 | 0.04 | 0.05 |
| EBITDA | 3.31 Billion | 2.11 Billion | - | 6.99 Billion | 2.13 Billion | 2.45 Billion |
| Earnings Before Tax Margin | 0.11 | 0.08 | 0.10 | 0.15 | 0.07 | 0.09 |
TFI
1899
1240
3566
CHG-R
0710