BOE Varitronix Limited (0710.HK)
HKD 6.09
(-1.14%)
HKD 6.09
(-1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.76 Billion | 10.72 Billion | 7.73 Billion | 4.52 Billion | 3.57 Billion | 3.17 Billion |
| Cost of Revenue | 8.79 Billion | 9.84 Billion | 7.16 Billion | 4.29 Billion | 3.32 Billion | 2.2 Billion |
| Gross Profit | 1.96 Billion | 881.45 Million | 574.51 Million | 231.23 Million | 246.45 Million | 968.07 Million |
| Operating Expenses | 1.49 Billion | 352.8 Million | 285.38 Million | 188.65 Million | 270.93 Million | 964.22 Million |
| Selling, General and Administrative Expenses | 153.74 Million | 143.31 Million | 58.33 Million | -5.96 Million | 57.66 Million | 551.49 Million |
| Research and Development Expenses | 236.52 Million | 190.16 Million | 199.7 Million | 181.04 Million | 220.56 Million | 224.81 Million |
| Other Expenses | - | -19.32 Million | -27.34 Million | -13.58 Million | 7.29 Million | - |
| Cost and Expenses | 10.19 Billion | 10.19 Billion | 7.44 Billion | 4.48 Billion | 3.59 Billion | 3.17 Billion |
| Operating Income | 569.72 Million | 528.65 Million | 289.13 Million | 42.57 Million | -24.47 Million | -8.94 Million |
| Interest Expense | 28.6 Million | 14.04 Million | 2.35 Million | 1.76 Million | 538 Thousand | - |
| Income Tax Expense | 58.95 Million | 98.07 Million | 38.96 Million | 1.07 Million | 3.33 Million | 8.42 Million |
| Earnings before Tax | 540.03 Million | 658.1 Million | 349.16 Million | 69.86 Million | 28.9 Million | 25.55 Million |
| Net Income | 475.26 Million | 582.45 Million | 327.79 Million | 68.63 Million | 25.02 Million | 17.13 Million |
| Earnings Per Share Basic | 0.60 | 0.78 | 0.45 | 0.09 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.60 | 0.78 | 0.45 | 0.09 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 786.36 Million | 742.75 Million | 727.08 Million | 735.17 Million | 735.17 Million | 735.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 788.95 Million | 748.64 Million | 732.45 Million | 735.82 Million | 735.31 Million | 735.17 Million |
| Gross Margin | 0.18 | 0.08 | 0.07 | 0.05 | 0.07 | 0.30 |
| EBIT Margin | 0.07 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 |
| EBITDA | 778.37 Million | 843.21 Million | 515.01 Million | 218.88 Million | 112.93 Million | 132.76 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.01 | -0.01 | -0.00 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 6.15 Billion | 5.55 Billion | 10.76 Billion | 5.21 Billion | 10.72 Billion | 5.89 Billion |
| Cost of Revenue | 5.79 Billion | 5.03 Billion | 9.92 Billion | 4.89 Billion | 9.84 Billion | 5.39 Billion |
| Gross Profit | 362.72 Million | 516.45 Million | 831.21 Million | 314.75 Million | 881.45 Million | 496.59 Million |
| Operating Expenses | 263.84 Million | 240.84 Million | 432.32 Million | 191.47 Million | 352.8 Million | 181.25 Million |
| Selling, General and Administrative Expenses | 248.25 Million | 100.75 Million | - | 71.15 Million | - | 171.11 Million |
| Research and Development Expenses | 138 Million | 124.52 Million | - | 112 Million | - | 192.75 Million |
| Other Expenses | -15.59 Million | -15.56 Million | -23.89 Million | -8.32 Million | -19.32 Million | -10.14 Million |
| Cost and Expenses | 6.05 Billion | 5.27 Billion | 10.36 Billion | 5.08 Billion | 10.19 Billion | 5.57 Billion |
| Operating Income | 98.88 Million | 275.61 Million | 398.89 Million | 123.27 Million | 528.65 Million | 315.33 Million |
| Interest Expense | 8.54 Million | 11.96 Million | 25.22 Million | 16.64 Million | 14.04 Million | 12.71 Million |
| Income Tax Expense | 9.73 Million | 40.26 Million | 58.95 Million | 18.69 Million | 98.07 Million | 57.55 Million |
| Earnings before Tax | 185.11 Million | 319.29 Million | 544.5 Million | 225.2 Million | 658.1 Million | 383.73 Million |
| Net Income | 172.1 Million | 272.74 Million | 475.26 Million | 202.51 Million | 582.45 Million | 331.57 Million |
| Earnings Per Share Basic | 0.22 | 0.34 | - | 0.26 | - | 0.44 |
| Earnings Per Share Diluted | 0.22 | 0.34 | - | 0.26 | - | 0.44 |
| Weighted Average Shares Outstanding | 787.43 Million | 791.57 Million | 786.36 Million | 785.41 Million | 742.75 Million | 755.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 789.21 Million | 791.57 Million | 788.95 Million | 789.12 Million | 748.64 Million | 761.04 Million |
| Gross Margin | 0.06 | 0.09 | 0.08 | 0.06 | 0.08 | 0.08 |
| EBIT Margin | 0.04 | 0.07 | - | 0.04 | - | 0.07 |
| Profit Margin | 0.03 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 |
| EBITDA | 219.78 Million | 393.71 Million | - | 210.44 Million | - | 402.08 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.04 | 0.02 | 0.05 | 0.05 |
6455
TFI
1899
ECMH
3566
CHG-R