AUD 1.17
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 298.4 Million | - | - | - | - | - |
Cost of Revenue | 200.38 Million | 1.57 Million | 1.07 Million | 841 Thousand | 307 Thousand | 154.99 Thousand |
Gross Profit | 98.02 Million | -1.57 Million | -1.07 Million | -841 Thousand | -307 Thousand | -154.99 Thousand |
Operating Expenses | 27.84 Million | 25.07 Million | 16.38 Million | 11.95 Million | 5.55 Million | 7.24 Million |
Selling, General and Administrative Expenses | 27.84 Million | 25.07 Million | 16.38 Million | 11.95 Million | 5.55 Million | 7.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 137 Thousand | 9000.00 | 76 Thousand | 51 Thousand | -6100.00 |
Cost and Expenses | 217.03 Million | 26.65 Million | 17.45 Million | 12.79 Million | 5.86 Million | 7.4 Million |
Operating Income | 81.37 Million | -26.65 Million | -17.45 Million | -12.79 Million | -5.86 Million | -7.4 Million |
Interest Expense | 9 Million | 223 Thousand | 173 Thousand | - | - | - |
Income Tax Expense | -3.25 Million | 1.4 Million | 844.51 Thousand | 604.44 Thousand | -2000.00 | 1.00 |
Earnings before Tax | 72.15 Million | -24.79 Million | -17.77 Million | -12.24 Million | -5.68 Million | -7.14 Million |
Net Income | 75.41 Million | -24.79 Million | -17.77 Million | -12.24 Million | -5.68 Million | -7.14 Million |
Earnings Per Share Basic | 0.07 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.06 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.08 Billion | 987.11 Million | 836.5 Million | 590.99 Million | 439.28 Million |
Weighted Average Shares Outstanding (Diluted) | 1.19 Billion | 1.08 Billion | 987.11 Million | 836.5 Million | 590.99 Million | 439.28 Million |
Gross Margin | 0.33 | - | - | - | - | - |
EBIT Margin | 0.38 | - | - | - | - | - |
Profit Margin | 0.25 | - | - | - | - | - |
EBITDA | 112.7 Million | -22.99 Million | -16.52 Million | -11.95 Million | -5.38 Million | -6.99 Million |
Earnings Before Tax Margin | 0.27 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 249.34 Million | 298.4 Million | 49.06 Million | - | - | - |
Cost of Revenue | 158.06 Million | 200.38 Million | 37.23 Million | 1.57 Million | 795 Thousand | 779 Thousand |
Gross Profit | 91.27 Million | 98.02 Million | 11.83 Million | -1.57 Million | -795 Thousand | -779 Thousand |
Operating Expenses | 13.76 Million | 16.65 Million | 8.19 Million | 25.07 Million | 12.44 Million | 12.63 Million |
Selling, General and Administrative Expenses | 13.76 Million | - | 8.19 Million | - | 12.44 Million | 12.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 137 Thousand | - | - |
Cost and Expenses | 171.83 Million | 217.03 Million | 45.42 Million | 26.65 Million | 13.24 Million | 13.41 Million |
Operating Income | 77.51 Million | 81.37 Million | 3.64 Million | -26.65 Million | -13.24 Million | -13.41 Million |
Interest Expense | 8.28 Million | 7.48 Million | 721 Thousand | 223 Thousand | 68 Thousand | 155 Thousand |
Income Tax Expense | 3.25 Million | -3.25 Million | - | 1.4 Million | - | - |
Earnings before Tax | 69.97 Million | 72.15 Million | 2.18 Million | -24.79 Million | -12.27 Million | -12.51 Million |
Net Income | 73.22 Million | 75.41 Million | 2.18 Million | -24.79 Million | -12.27 Million | -12.51 Million |
Earnings Per Share Basic | 0.06 | - | 0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.06 | - | 0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.17 Billion | 1.15 Billion | 1.14 Billion | 1.08 Billion | 1.12 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.17 Billion | 1.19 Billion | 1.21 Billion | 1.08 Billion | 1.12 Billion | 1.05 Billion |
Gross Margin | 0.37 | 0.33 | 0.24 | - | - | - |
EBIT Margin | 0.44 | - | 0.08 | - | - | - |
Profit Margin | 0.29 | 0.25 | 0.04 | - | - | - |
EBITDA | 110.67 Million | - | 3.85 Million | - | -12.44 Million | -12.63 Million |
Earnings Before Tax Margin | 0.31 | 0.27 | 0.07 | - | - | - |
TGRVF
7732
JCQ
1240
FNMAK
AG