USD 18.0
(4.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 139.71 Billion | 30.72 Billion | 31.45 Billion | 23.73 Billion | 21.69 Billion | 23.98 Billion |
Cost of Revenue | - | 3.36 Billion | 3.07 Billion | 2.67 Billion | 2.43 Billion | 2.28 Billion |
Gross Profit | 139.71 Billion | 27.35 Billion | 28.38 Billion | 21.06 Billion | 19.26 Billion | 21.7 Billion |
Operating Expenses | 3.6 Billion | 8.21 Billion | -3.5 Billion | -8.85 Billion | -4.11 Billion | 92.19 Billion |
Selling, General and Administrative Expenses | 2.75 Billion | 2.47 Billion | 2.24 Billion | 2.14 Billion | 2.05 Billion | 2.02 Billion |
Research and Development Expenses | - | 0.14 | 0.28 | 0.14 | 0.14 | 0.17 |
Other Expenses | - | 8.21 Billion | -5.75 Billion | -11 Billion | -6.17 Billion | 90.16 Billion |
Cost and Expenses | 8.04 Billion | 8.21 Billion | -3.5 Billion | -8.85 Billion | -4.11 Billion | 92.19 Billion |
Operating Income | 28.33 Billion | 94.18 Billion | 27.94 Billion | 14.87 Billion | 17.57 Billion | 116.19 Billion |
Interest Expense | 110.94 Billion | 90.87 Billion | 70.08 Billion | 82.7 Billion | 98.61 Billion | 96.09 Billion |
Income Tax Expense | 4.54 Billion | 3.31 Billion | 5.77 Billion | 3.07 Billion | 3.41 Billion | 4.14 Billion |
Earnings before Tax | 21.95 Billion | 16.23 Billion | 27.94 Billion | 14.87 Billion | 17.57 Billion | 20.09 Billion |
Net Income | 17.4 Billion | 12.92 Billion | 22.17 Billion | 11.8 Billion | 14.16 Billion | 15.95 Billion |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | 0.00 | 0.03 | 2.77 |
Earnings Per Share Diluted | 0.00 | 2.19 | 0.01 | 0.00 | 0.03 | 2.71 |
Weighted Average Shares Outstanding | 5.86 Billion | 5.86 Billion | 5.86 Billion | 5.86 Billion | 5.76 Billion | 5.76 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.89 Billion | 5.89 Billion | 5.89 Billion | 5.89 Billion | 5.89 Billion | 5.89 Billion |
Gross Margin | 1.00 | 0.89 | 0.90 | 0.89 | 0.89 | 0.90 |
EBIT Margin | - | 2.88 | 0.89 | 0.63 | 0.81 | 4.84 |
Profit Margin | 0.12 | 0.42 | 0.71 | 0.50 | 0.65 | 0.67 |
EBITDA | - | 88.45 Billion | 27.94 Billion | 14.87 Billion | 17.57 Billion | 116.19 Billion |
Earnings Before Tax Margin | 0.20 | 3.07 | 0.89 | 0.63 | 0.81 | 4.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 38.01 Billion | 37.4 Billion | 36.63 Billion | 7.68 Billion | 30.29 Billion | 8.09 Billion |
Cost of Revenue | 862 Million | 859 Million | 860 Million | 860 Million | 3.43 Billion | 860 Million |
Gross Profit | 37.15 Billion | 36.54 Billion | 35.77 Billion | 6.82 Billion | 26.86 Billion | 7.23 Billion |
Operating Expenses | -32.95 Billion | -31.67 Billion | 563 Million | 3.14 Billion | 6.28 Billion | -29.47 Billion |
Selling, General and Administrative Expenses | - | 721 Million | 728 Million | 712 Million | - | 686 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.95 Billion | -31.67 Billion | -563 Million | -3.14 Billion | -6.28 Billion | -29.47 Billion |
Cost and Expenses | -32.95 Billion | 1.79 Billion | 1.42 Billion | 4.12 Billion | 8.04 Billion | -29.47 Billion |
Operating Income | 5.05 Billion | 35.61 Billion | 35.2 Billion | 4.95 Billion | 21.95 Billion | 5.94 Billion |
Interest Expense | -30.73 Billion | 30 Billion | 29.77 Billion | 28.65 Billion | 110.94 Billion | 28.19 Billion |
Income Tax Expense | -1 Billion | 1.12 Billion | 1.11 Billion | 1.01 Billion | 4.54 Billion | 1.24 Billion |
Earnings before Tax | 5.05 Billion | 5.6 Billion | 5.43 Billion | 4.95 Billion | 21.95 Billion | 5.94 Billion |
Net Income | 6.06 Billion | 4.48 Billion | 4.32 Billion | 3.94 Billion | 17.4 Billion | 4.69 Billion |
Earnings Per Share Basic | 1.03 | 0.00 | -0.00 | -0.01 | - | 0.00 |
Earnings Per Share Diluted | 1.03 | 0.00 | -0.00 | -0.01 | - | 0.00 |
Weighted Average Shares Outstanding | 5.86 Billion | 5.86 Billion | 5.86 Billion | 1.15 Billion | 5.86 Billion | 5.86 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.86 Billion | 5.89 Billion | 5.86 Billion | 1.15 Billion | 5.89 Billion | 5.89 Billion |
Gross Margin | 0.98 | 0.98 | 0.98 | 0.89 | 0.89 | 0.89 |
EBIT Margin | 0.13 | 0.95 | 0.96 | 0.65 | - | 0.73 |
Profit Margin | 0.16 | 0.12 | 0.12 | 0.51 | 0.57 | 0.58 |
EBITDA | 5.05 Billion | 35.61 Billion | 35.2 Billion | 4.95 Billion | - | 5.94 Billion |
Earnings Before Tax Margin | 0.13 | 0.95 | 0.96 | 0.65 | 0.72 | 0.73 |
AG
BGL
TGRVF
TFI
1899
1240