AUD 1.17
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 629.65 Million | 369.61 Million | 242 Million | 106.74 Million | 58.84 Thousand |
Total Current Assets | 94.6 Million | 74.21 Million | 120.42 Million | 96.24 Million | 30.24 Million | 20.93 Thousand |
Cash And Short Term Investments | 48.68 Million | 64.72 Million | 117.47 Million | 94.08 Million | 29.24 Million | 19.76 Thousand |
Cash and Cash Equivalents | 48.68 Million | 64.72 Million | 117.47 Million | 94.08 Million | 24.24 Million | 19.76 Thousand |
Short Term Investments | - | - | - | - | 5 Million | - |
Net Receivables | 13.88 Million | 4.01 Million | 1.55 Million | 1.15 Million | 709 Thousand | 1.13 Million |
Inventory | 20.09 Million | 3.76 Million | 291 Thousand | 81 Thousand | - | -1.13 Million |
Other Current Assets | 11.94 Million | 1.71 Million | 1.1 Million | 929 Thousand | 299 Thousand | 1168.00 |
Total Non-Current Assets | 919.93 Million | 555.43 Million | 249.19 Million | 145.75 Million | 76.49 Million | 37.9 Thousand |
Net PPE | 803.47 Million | 210.37 Million | 31.38 Million | 5.83 Million | 1.46 Million | 37.9 Thousand |
Good Will And Intangible Assets | - | 335.13 Million | 203.59 Million | 203.59 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 335.13 Million | 203.59 Million | 203.59 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 91.18 Million | - | - | - | - | - |
Other Non Current Assets | 25.27 Million | 9.93 Million | 14.21 Million | -63.68 Million | 75.02 Million | -37.9 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 454.9 Million | 202.1 Million | 19.09 Million | 21.32 Million | 11.23 Million | 7992.00 |
Total Current Liabilities | 110.04 Million | 47.31 Million | 14.84 Million | 17.43 Million | 8.87 Million | 5649.00 |
Account Payables | 10.9 Million | 792 Thousand | 808 Thousand | 11.06 Million | 6.78 Million | 5116.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.09 Million | 6.15 Million | 121 Thousand | 106 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.04 Million | 40.36 Million | 13.91 Million | 6.25 Million | 2.08 Million | 533.00 |
Total Non Current Liabilities | 344.85 Million | 154.79 Million | 4.24 Million | 3.89 Million | 2.35 Million | 2.34 Million |
Long-Term Debt | 169.08 Million | 122.25 Million | 888 Thousand | 1 Million | - | - |
Deferred Revenue Non Current | 80.57 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.4 Million | 32.54 Million | 3.35 Million | 2.88 Million | 2.35 Million | 2.34 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | -2.34 Million |
Total Equity | 559.64 Million | 427.54 Million | 350.52 Million | 220.67 Million | 95.51 Million | 50.85 Thousand |
Stock Holders Equity | 559.64 Million | 427.54 Million | 350.52 Million | 220.67 Million | 95.51 Million | 50.85 Thousand |
Common Stock | 556.99 Million | 509.37 Million | 415.62 Million | 273.55 Million | 135.2 Million | 83.07 Thousand |
Retained Earnings | -23.52 Million | -98.94 Million | -74.15 Million | -56.38 Million | -44.14 Million | -38.45 Thousand |
Accumulated other comprehensive income | 26.17 Million | 17.11 Million | 9.05 Million | 3.5 Million | 4.44 Million | 6.22 Million |
Common Stock Equity | 559.64 Million | 427.54 Million | 350.52 Million | 220.67 Million | 95.51 Million | 50.85 Thousand |
Capital Lease Obligation | 80.57 Million | 1.82 Million | 888 Thousand | 1 Million | - | - |
Total Investments | - | - | - | - | 5 Million | - |
Total Debt | 307.75 Million | 130.22 Million | 1 Million | 1.11 Million | - | - |
Net Debt | 259.06 Million | 65.5 Million | -116.46 Million | -92.97 Million | -24.24 Million | -19.76 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.01 Billion | 771.93 Million | 629.65 Million | 629.65 Million | 477.62 Million |
Total Current Assets | 94.6 Million | 94.6 Million | 71.26 Million | 74.21 Million | 74.21 Million | 125.97 Million |
Cash And Short Term Investments | 48.68 Million | 48.68 Million | 44.21 Million | 64.72 Million | 64.72 Million | 120.39 Million |
Cash and Cash Equivalents | 48.68 Million | 48.68 Million | 44.21 Million | 64.72 Million | 64.72 Million | 120.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.88 Million | 13.88 Million | 7.09 Million | 4.01 Million | 4.01 Million | 2.52 Million |
Inventory | 20.09 Million | 20.09 Million | 19.95 Million | 3.76 Million | 3.76 Million | 295 Thousand |
Other Current Assets | 11.94 Million | 11.94 Million | - | 1.71 Million | 1.71 Million | 2.75 Million |
Total Non-Current Assets | 919.93 Million | 919.93 Million | 700.67 Million | 555.43 Million | 555.43 Million | 351.65 Million |
Net PPE | 803.47 Million | 803.47 Million | 691.76 Million | 210.37 Million | 210.37 Million | 336.98 Million |
Good Will And Intangible Assets | - | - | - | 335.13 Million | 335.13 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 335.13 Million | 335.13 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 91.18 Million | 91.18 Million | - | - | - | - |
Other Non Current Assets | 25.27 Million | 25.27 Million | 8.9 Million | 9.93 Million | 9.93 Million | 14.67 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 454.9 Million | 454.9 Million | 331.39 Million | 202.1 Million | 202.1 Million | 68.31 Million |
Total Current Liabilities | 110.04 Million | 110.04 Million | 85.23 Million | 47.31 Million | 47.31 Million | 31.47 Million |
Account Payables | 10.9 Million | 10.9 Million | 29.01 Million | 792 Thousand | 792 Thousand | 2.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 58.09 Million | 58.09 Million | 23.34 Million | 6.15 Million | 6.15 Million | 2.03 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 41.04 Million | 41.04 Million | 32.87 Million | 40.36 Million | 40.36 Million | 26.97 Million |
Total Non Current Liabilities | 344.85 Million | 344.85 Million | 246.15 Million | 154.79 Million | 154.79 Million | 36.84 Million |
Long-Term Debt | 169.08 Million | 169.08 Million | 200.91 Million | 122.25 Million | 122.25 Million | 30.19 Million |
Deferred Revenue Non Current | 80.57 Million | 80.57 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.4 Million | 15.4 Million | 45.24 Million | 32.54 Million | 32.54 Million | 6.64 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 559.64 Million | 559.64 Million | 440.54 Million | 427.54 Million | 427.54 Million | 409.31 Million |
Stock Holders Equity | 559.64 Million | 559.64 Million | 440.54 Million | 427.54 Million | 427.54 Million | 409.31 Million |
Common Stock | 556.99 Million | 556.99 Million | 522.86 Million | 509.37 Million | 509.37 Million | 483.14 Million |
Retained Earnings | -23.52 Million | -23.52 Million | -96.75 Million | -98.94 Million | -98.94 Million | -86.67 Million |
Accumulated other comprehensive income | 26.17 Million | 26.17 Million | 14.43 Million | 17.11 Million | 17.11 Million | 12.84 Million |
Common Stock Equity | 559.64 Million | 559.64 Million | 440.54 Million | 427.54 Million | 427.54 Million | 409.31 Million |
Capital Lease Obligation | 80.57 Million | 80.57 Million | 875 Thousand | 1.82 Million | 1.82 Million | 2.79 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 307.75 Million | 307.75 Million | 225.13 Million | 130.22 Million | 130.22 Million | 35.01 Million |
Net Debt | 259.06 Million | 259.06 Million | 180.91 Million | 65.5 Million | 65.5 Million | -85.37 Million |
TGRVF
7732
JCQ
1240
FNMAK
AG