CAD 5.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.41 Million | 5.49 Million | 5.14 Million | 5.5 Million | 4.89 Million | 5.51 Million |
Total Current Assets | 3.35 Million | 3.38 Million | 3.46 Million | 3.8 Million | 3.18 Million | 3.57 Million |
Cash And Short Term Investments | 2.26 Million | 1.74 Million | 2.45 Million | 1.52 Million | 874.3 Thousand | 1.65 Million |
Cash and Cash Equivalents | 2.26 Million | 1.74 Million | 2.45 Million | 1.52 Million | 874.3 Thousand | 1.65 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 347.32 Thousand | 561.88 Thousand | 448.37 Thousand | 1.34 Million | 1.34 Million | 1.14 Million |
Inventory | 701.96 Thousand | 1.01 Million | 521.33 Thousand | 905.3 Thousand | 618.54 Thousand | 372.72 Thousand |
Other Current Assets | 44.38 Thousand | 56.08 Thousand | 42.34 Thousand | 40.8 Thousand | 343.67 Thousand | 399.57 Thousand |
Total Non-Current Assets | 2.05 Million | 2.11 Million | 1.68 Million | 1.69 Million | 1.71 Million | 1.93 Million |
Net PPE | 2.05 Million | 2.11 Million | 1.68 Million | 1.69 Million | 1.71 Million | 1.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | - | -10.00 | - | - | - |
Total Liabilities | 1.25 Million | 1.23 Million | 985.67 Thousand | 1.26 Million | 1.09 Million | 1.14 Million |
Total Current Liabilities | 857.62 Thousand | 841.76 Thousand | 734.15 Thousand | 980.21 Thousand | 910.26 Thousand | 843.89 Thousand |
Account Payables | 326.67 Thousand | 423.98 Thousand | 269.15 Thousand | 367.81 Thousand | 295.71 Thousand | 262.04 Thousand |
Tax Payables | 101.58 Thousand | - | - | - | 17.21 Thousand | 11.93 Thousand |
Short Term Debt | 20.64 Thousand | 18.76 Thousand | 18.76 Thousand | 12.85 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 510.31 Thousand | 399.02 Thousand | 446.23 Thousand | 599.55 Thousand | 614.54 Thousand | 581.85 Thousand |
Total Non Current Liabilities | 400.68 Thousand | 394.9 Thousand | 251.52 Thousand | 284.31 Thousand | 183.17 Thousand | 299 Thousand |
Long-Term Debt | 59.44 Thousand | 81.01 Thousand | 99.77 Thousand | 123.56 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.8 Thousand | 45.46 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.15 Million | 4.25 Million | 4.15 Million | 4.24 Million | 3.8 Million | 4.37 Million |
Stock Holders Equity | 4.15 Million | 4.25 Million | 4.15 Million | 4.24 Million | 3.8 Million | 4.37 Million |
Common Stock | 2.91 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million | 2.9 Million |
Retained Earnings | 1.11 Million | 1.22 Million | 1.12 Million | 1.2 Million | 798.41 Thousand | 1.41 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.15 Million | 4.25 Million | 4.15 Million | 4.24 Million | 3.8 Million | 4.37 Million |
Capital Lease Obligation | 80.08 Thousand | 99.77 Thousand | 118.53 Thousand | 136.41 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 80.08 Thousand | 99.77 Thousand | 118.53 Thousand | 136.41 Thousand | - | - |
Net Debt | -2.18 Million | -1.64 Million | -2.33 Million | -1.38 Million | -874.3 Thousand | -1.65 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.25 Million | 5.09 Million | 5.09 Million | 5.41 Million | 5.41 Million | 5.17 Million |
Total Current Assets | 3.15 Million | 2.96 Million | 3.02 Million | 3.35 Million | 3.35 Million | 3.13 Million |
Cash And Short Term Investments | 1.97 Million | 1.79 Million | 1.75 Million | 2.26 Million | 2.26 Million | 1.94 Million |
Cash and Cash Equivalents | 1.97 Million | 1.79 Million | 1.75 Million | 2.26 Million | 2.26 Million | 1.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 482.58 Thousand | 509.16 Thousand | 510.83 Thousand | 347.32 Thousand | 347.32 Thousand | 462.83 Thousand |
Inventory | 623.83 Thousand | 575.38 Thousand | 652.76 Thousand | 701.96 Thousand | 701.96 Thousand | 648.99 Thousand |
Other Current Assets | 77.89 Thousand | 83.88 Thousand | 105.12 Thousand | 44.38 Thousand | 44.38 Thousand | 76.69 Thousand |
Total Non-Current Assets | 2.09 Million | 2.13 Million | 2.07 Million | 2.05 Million | 2.05 Million | 2.03 Million |
Net PPE | 2.09 Million | 2.13 Million | 2.07 Million | 2.05 Million | 2.05 Million | 2.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | 1.00 | - | - | - |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 1.12 Million | 993.93 Thousand | 1 Million | 1.25 Million | 1.25 Million | 1.15 Million |
Total Current Liabilities | 735.12 Thousand | 600.05 Thousand | 612.17 Thousand | 857.62 Thousand | 857.62 Thousand | 769.98 Thousand |
Account Payables | 654.07 Thousand | 520.65 Thousand | 530.69 Thousand | 326.67 Thousand | 326.67 Thousand | 687.62 Thousand |
Tax Payables | 60.41 Thousand | 58.76 Thousand | 60.83 Thousand | 101.58 Thousand | 101.58 Thousand | 63.59 Thousand |
Short Term Debt | 20.64 Thousand | 20.64 Thousand | 20.64 Thousand | 20.64 Thousand | 20.64 Thousand | 18.76 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 60.41 Thousand | 58.76 Thousand | 60.83 Thousand | 510.31 Thousand | 510.31 Thousand | 63.59 Thousand |
Total Non Current Liabilities | 390.43 Thousand | 393.87 Thousand | 395.61 Thousand | 400.68 Thousand | 400.68 Thousand | 385.43 Thousand |
Long-Term Debt | 44.06 Thousand | 49.25 Thousand | 54.37 Thousand | 59.44 Thousand | 59.44 Thousand | 66.33 Thousand |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.93 Thousand | 93.19 Thousand | 89.8 Thousand | 89.8 Thousand | 89.8 Thousand | 48.16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.12 Million | 4.1 Million | 4.08 Million | 4.15 Million | 4.15 Million | 4.01 Million |
Stock Holders Equity | 4.12 Million | 4.1 Million | 4.08 Million | 4.15 Million | 4.15 Million | 4.01 Million |
Common Stock | 2.92 Million | 2.92 Million | 2.91 Million | 2.91 Million | 2.91 Million | 2.9 Million |
Retained Earnings | 1.09 Million | 1.06 Million | 1.05 Million | 1.11 Million | 1.11 Million | 981.55 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.12 Million | 4.1 Million | 4.08 Million | 4.15 Million | 4.15 Million | 4.01 Million |
Capital Lease Obligation | 44.06 Thousand | 49.25 Thousand | 54.37 Thousand | 80.08 Thousand | 80.08 Thousand | 85.09 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 64.69 Thousand | 69.89 Thousand | 75.01 Thousand | 80.08 Thousand | 80.08 Thousand | 85.09 Thousand |
Net Debt | -1.9 Million | -1.72 Million | -1.67 Million | -2.18 Million | -2.18 Million | -1.85 Million |
LCCINFOTEC
RVYL
SCE
PGEL
600072
DUET