EUR 4.2
(-5.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 106.12 Million | 160.28 Million | 182.3 Million | 196.67 Million | 228.85 Million | 135.26 Million |
Total Current Assets | 57.82 Million | 115.32 Million | 65.16 Million | 85.12 Million | 78.5 Million | 76.19 Million |
Cash And Short Term Investments | 7.68 Million | 3.27 Million | 15.25 Million | 24.44 Million | 34.53 Million | 30.81 Million |
Cash and Cash Equivalents | 7.68 Million | 1.95 Million | 14.42 Million | 22.97 Million | 34.35 Million | 29.99 Million |
Short Term Investments | 1.14 Million | 1.32 Million | 830 Thousand | 1.47 Million | 186 Thousand | 822 Thousand |
Net Receivables | 36.54 Million | 97.5 Million | 24.45 Million | 49.7 Million | 31.02 Million | 33.55 Million |
Inventory | 10.97 Million | 12.25 Million | 18.13 Million | 9.32 Million | 9.73 Million | 10.1 Million |
Other Current Assets | 2.62 Million | 2.29 Million | 7.31 Million | 1.64 Million | 3.2 Million | 1.71 Million |
Total Non-Current Assets | 48.29 Million | 44.96 Million | 117.13 Million | 111.55 Million | 150.34 Million | 59.09 Million |
Net PPE | 36.26 Million | 42.74 Million | 111.04 Million | 105.05 Million | 141.94 Million | 56.55 Million |
Good Will And Intangible Assets | 523 Thousand | 629 Thousand | 1.73 Million | 1.52 Million | 1.44 Million | 3.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 523 Thousand | 629 Thousand | 1.73 Million | 1.52 Million | 1.44 Million | 3.58 Million |
Long-Term Investments | 10.08 Million | -1.3 Million | -813 Thousand | -1.45 Million | 455 Thousand | -373 Thousand |
Tax Assets | 880 Thousand | 928 Thousand | 3.64 Million | 4.96 Million | 1 Million | 275 Thousand |
Other Non Current Assets | 550 Thousand | 1.96 Million | 1.53 Million | 1.47 Million | 5.5 Million | -952 Thousand |
Other Assets | - | - | - | - | 1000.00 | -19 Thousand |
Total Liabilities | 80.32 Million | 169.08 Million | 172.58 Million | 162.4 Million | 173.64 Million | 72.29 Million |
Total Current Liabilities | 33.56 Million | 120 Million | 56.15 Million | 49.42 Million | 60.97 Million | 28.61 Million |
Account Payables | 19.17 Million | 13.36 Million | 32.22 Million | 36.32 Million | 46.24 Million | 9.78 Million |
Tax Payables | 1.78 Million | 1.85 Million | 201 Thousand | 1.33 Million | 1.36 Million | 1.49 Million |
Short Term Debt | 3.89 Million | 4.99 Million | 13.24 Million | 4.61 Million | 2.56 Million | 7.31 Million |
Deferred Revenue | 1.78 Million | - | - | 8.12 Million | 11.87 Million | 1.49 Million |
Other Current Liabilities | 8.7 Million | 101.64 Million | 10.68 Million | 361 Thousand | 291 Thousand | 10.01 Million |
Total Non Current Liabilities | 46.75 Million | 49.07 Million | 116.42 Million | 112.98 Million | 112.67 Million | 43.67 Million |
Long-Term Debt | 21.7 Million | 24.25 Million | 81.12 Million | 80.33 Million | 65.29 Million | 20.48 Million |
Deferred Revenue Non Current | 2.57 Million | 2.67 Million | 578 Thousand | - | 20.61 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.46 Million | 19.66 Million | 33.93 Million | 32.06 Million | 26.64 Million | 21 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 25.79 Million | -8.79 Million | 9.72 Million | 34.27 Million | 55.2 Million | 62.97 Million |
Stock Holders Equity | 25.79 Million | -6.55 Million | 9.72 Million | 34.18 Million | 55.12 Million | 62.91 Million |
Common Stock | 9.66 Million | 9.66 Million | 9.66 Million | 9.66 Million | 9.66 Million | 9.66 Million |
Retained Earnings | -5.57 Million | -37.97 Million | -21.69 Million | 2.74 Million | 23.69 Million | 31.44 Million |
Accumulated other comprehensive income | 25.08 Million | 22.09 Million | 16.03 Million | 14.73 Million | 17.8 Million | 20.05 Million |
Common Stock Equity | 25.79 Million | -6.55 Million | 9.72 Million | 34.18 Million | 55.12 Million | 62.91 Million |
Capital Lease Obligation | 2.57 Million | 3.59 Million | 8.57 Million | 4.06 Million | 2.02 Million | 2.37 Million |
Total Investments | 10.08 Million | 17 Thousand | 17 Thousand | 17 Thousand | 641 Thousand | 449 Thousand |
Total Debt | 28.17 Million | 29.24 Million | 94.37 Million | 84.94 Million | 67.85 Million | 27.8 Million |
Net Debt | 20.48 Million | 27.29 Million | 79.95 Million | 61.97 Million | 33.5 Million | -2.18 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 108.86 Million | 108.53 Million | 106.12 Million | 106.12 Million | 108.43 Million | 109.22 Million |
Total Current Assets | 63.69 Million | 62.14 Million | 57.82 Million | 57.82 Million | 57.23 Million | 55.81 Million |
Cash And Short Term Investments | 8.02 Million | 5.48 Million | 7.68 Million | 7.68 Million | 8.3 Million | 5.45 Million |
Cash and Cash Equivalents | 8.02 Million | 5.48 Million | 7.68 Million | 7.68 Million | 6.96 Million | 4.16 Million |
Short Term Investments | 1.09 Million | 1.42 Million | 1.14 Million | 1.14 Million | 1.34 Million | 1.28 Million |
Net Receivables | 41.88 Million | 41.2 Million | 36.54 Million | 36.54 Million | 35.1 Million | 35.65 Million |
Inventory | 10.85 Million | 12 Million | 10.97 Million | 10.97 Million | 12.11 Million | 12.91 Million |
Other Current Assets | 2.92 Million | 3.44 Million | 2.62 Million | 2.62 Million | 1.7 Million | 1.79 Million |
Total Non-Current Assets | 45.17 Million | 46.38 Million | 48.29 Million | 48.29 Million | 51.19 Million | 53.41 Million |
Net PPE | 34.83 Million | 35.41 Million | 36.26 Million | 36.26 Million | 37.29 Million | 38.54 Million |
Good Will And Intangible Assets | 540 Thousand | 568 Thousand | 523 Thousand | 523 Thousand | 487 Thousand | 528 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 540 Thousand | 568 Thousand | 523 Thousand | 523 Thousand | 487 Thousand | 528 Thousand |
Long-Term Investments | 7.97 Million | 8.97 Million | 10.08 Million | 10.08 Million | 10.51 Million | 11.49 Million |
Tax Assets | 880 Thousand | 880 Thousand | 880 Thousand | 880 Thousand | 928 Thousand | 928 Thousand |
Other Non Current Assets | 945 Thousand | 550 Thousand | 550 Thousand | 550 Thousand | 1.97 Million | 1.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 88.47 Million | 83.66 Million | 80.32 Million | 80.32 Million | 77.54 Million | 77.9 Million |
Total Current Liabilities | 44.82 Million | 39.44 Million | 33.56 Million | 33.56 Million | 31.19 Million | 30.84 Million |
Account Payables | 29.86 Million | 22.66 Million | 19.17 Million | 19.17 Million | 16.49 Million | 16.34 Million |
Tax Payables | 1.52 Million | 1.6 Million | 1.78 Million | 1.78 Million | 1.85 Million | 1.89 Million |
Short Term Debt | 3.91 Million | 3.73 Million | 3.89 Million | 3.89 Million | 2.89 Million | 3.24 Million |
Deferred Revenue | 1.52 Million | 1.6 Million | 1.78 Million | 1.78 Million | - | - |
Other Current Liabilities | 9.52 Million | 11.44 Million | 8.7 Million | 8.7 Million | 11.79 Million | 11.26 Million |
Total Non Current Liabilities | 43.64 Million | 44.21 Million | 46.75 Million | 46.75 Million | 46.35 Million | 47.05 Million |
Long-Term Debt | 20.42 Million | 21.06 Million | 21.7 Million | 21.7 Million | 22.33 Million | 22.97 Million |
Deferred Revenue Non Current | 2.79 Million | 2.45 Million | 2.57 Million | 2.57 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.22 Million | 18.76 Million | 20.46 Million | 20.46 Million | 21.4 Million | 21.55 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 20.39 Million | 24.86 Million | 25.79 Million | 25.79 Million | 30.88 Million | 31.32 Million |
Stock Holders Equity | 20.39 Million | 24.86 Million | 25.79 Million | 25.79 Million | 30.88 Million | 31.32 Million |
Common Stock | 9.66 Million | 9.66 Million | 9.66 Million | 9.66 Million | 9.66 Million | 9.66 Million |
Retained Earnings | -10.97 Million | -6.54 Million | -5.57 Million | -5.57 Million | -3.11 Million | -2.67 Million |
Accumulated other comprehensive income | 24.49 Million | 21.77 Million | 25.08 Million | 25.08 Million | 24.35 Million | 22.59 Million |
Common Stock Equity | 20.39 Million | 24.86 Million | 25.79 Million | 25.79 Million | 30.88 Million | 31.32 Million |
Capital Lease Obligation | 2.79 Million | 2.45 Million | 2.57 Million | 2.57 Million | 2.85 Million | 3.12 Million |
Total Investments | 7.97 Million | 8.97 Million | 10.08 Million | 10.08 Million | 11.85 Million | 12.78 Million |
Total Debt | 27.12 Million | 27.25 Million | 28.17 Million | 28.17 Million | 25.23 Million | 26.21 Million |
Net Debt | 19.1 Million | 21.76 Million | 20.48 Million | 20.48 Million | 18.27 Million | 22.05 Million |
G5EN
300749
J1X
VCI
LCCINFOTEC
RVYL