USD 0.98
(4.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.66 Million | 97.65 Million | 132.67 Million | 12.26 Million | 12.37 Million | 749.77 Thousand |
Total Current Assets | 89.86 Million | 59.21 Million | 115.69 Million | 12 Million | 12.07 Million | 749.77 Thousand |
Cash And Short Term Investments | 73.31 Million | 13.96 Million | 89.55 Million | -120.11 Thousand | -234.04 Thousand | 284.97 Thousand |
Cash and Cash Equivalents | 73.31 Million | 13.96 Million | 89.55 Million | -120.11 Thousand | -234.04 Thousand | 284.97 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.69 Million | 8.58 Million | 19.42 Million | 4.72 Million | 5.92 Million | 749.77 Thousand |
Inventory | - | 302.03 Thousand | 286.36 Thousand | 30.17 Thousand | -2.07 Million | -952.9 Thousand |
Other Current Assets | 2.85 Million | 9.49 Million | 6.42 Million | 7.37 Million | 8.46 Million | 667.93 Thousand |
Total Non-Current Assets | 38.8 Million | 38.44 Million | 16.98 Million | 256.69 Thousand | 296.13 Thousand | 30.71 Thousand |
Net PPE | 4.58 Million | 3.22 Million | 3.16 Million | 175.05 Thousand | 296.13 Thousand | 30.71 Thousand |
Good Will And Intangible Assets | 31.81 Million | 33.49 Million | 13.62 Million | - | - | - |
Good Will | 26.75 Million | 26.75 Million | 6.04 Million | - | - | - |
Intangible Assets | 5.05 Million | 6.73 Million | 7.57 Million | - | - | - |
Long-Term Investments | - | 1.52 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.4 Million | 196.86 Thousand | 190.63 Thousand | 81.63 Thousand | -296.13 Thousand | - |
Other Assets | -1.00 | - | - | - | - | -30.71 Thousand |
Total Liabilities | 105.17 Million | 99.58 Million | 87.16 Million | 11.87 Million | 17.74 Million | 919.05 Thousand |
Total Current Liabilities | 85.54 Million | 36.73 Million | 26.82 Million | 11.72 Million | 17.62 Million | 659.34 Thousand |
Account Payables | 1.81 Million | 30.54 Million | 5.86 Million | 10.41 Million | 14.52 Million | 127.02 Thousand |
Tax Payables | 306 Thousand | 1.35 Million | - | - | - | - |
Short Term Debt | 692 Thousand | 269.42 Thousand | 495.13 Thousand | 1.24 Million | 1.66 Million | 644.15 Thousand |
Deferred Revenue | - | - | 1.22 Million | - | 368.07 Thousand | -127.02 Thousand |
Other Current Liabilities | 83.03 Million | 5.92 Million | 19.23 Million | 68.13 Thousand | 1.06 Million | 15.19 Thousand |
Total Non Current Liabilities | 19.63 Million | 62.84 Million | 60.34 Million | 149.9 Thousand | 120.11 Thousand | 259.71 Thousand |
Long-Term Debt | 15.91 Million | 62.84 Million | 60.34 Million | 149.9 Thousand | 120.11 Thousand | 75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.72 Million | - | - | -149.9 Thousand | - | 184.71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.49 Million | -1.92 Million | 45.5 Million | 385.23 Thousand | -5.36 Million | -169.28 Thousand |
Stock Holders Equity | 23.49 Million | -1.92 Million | 45.5 Million | 385.23 Thousand | -5.36 Million | -169.28 Thousand |
Common Stock | 6000.00 | 49.02 Thousand | 42.83 Thousand | 30.71 Thousand | 169.86 Thousand | 166.39 Thousand |
Retained Earnings | -152.58 Million | -99.77 Million | -38.17 Million | -11.72 Million | -6.71 Million | 329.25 Thousand |
Accumulated other comprehensive income | 401 Thousand | 1.59 Million | -9.85 Million | - | 2872.00 | 1000.00 |
Common Stock Equity | 23.49 Million | -1.92 Million | 45.5 Million | 385.23 Thousand | -5.36 Million | -169.28 Thousand |
Capital Lease Obligation | 3.72 Million | 1.1 Million | 1.53 Million | 120.11 Thousand | 234.04 Thousand | - |
Total Investments | - | 1.52 Million | - | - | - | - |
Total Debt | 20.32 Million | 63.11 Million | 60.83 Million | 1.39 Million | 1.78 Million | 644.15 Thousand |
Net Debt | -52.99 Million | 49.15 Million | -28.72 Million | 1.51 Million | 2.01 Million | 359.17 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 109.03 Million | 131.87 Million | 128.66 Million | 128.66 Million | 120.26 Million | 115.42 Million |
Total Current Assets | 79.49 Million | 94.26 Million | 89.86 Million | 89.86 Million | 80.33 Million | 73.86 Million |
Cash And Short Term Investments | 75.16 Million | 88.81 Million | 73.31 Million | 73.31 Million | 15.84 Million | 13.16 Million |
Cash and Cash Equivalents | 75.16 Million | 88.81 Million | 73.31 Million | 73.31 Million | 15.84 Million | 13.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 793 Thousand | 1.06 Million | 13.69 Million | 13.69 Million | 9.02 Million | 7.63 Million |
Inventory | - | - | - | - | 52.51 Million | 50.76 Million |
Other Current Assets | 3.54 Million | 4.38 Million | 2.85 Million | 2.85 Million | 2.95 Million | 2.3 Million |
Total Non-Current Assets | 29.53 Million | 37.6 Million | 38.8 Million | 38.8 Million | 39.92 Million | 41.56 Million |
Net PPE | 4.61 Million | 4.32 Million | 4.58 Million | 4.58 Million | 5.44 Million | 5.62 Million |
Good Will And Intangible Assets | 23.53 Million | 30.74 Million | 31.81 Million | 31.81 Million | 32.43 Million | 33.05 Million |
Good Will | 19.46 Million | 26.3 Million | 26.75 Million | 26.75 Million | 26.75 Million | 26.75 Million |
Intangible Assets | 4.07 Million | 4.43 Million | 5.05 Million | 5.05 Million | 5.67 Million | 6.29 Million |
Long-Term Investments | - | - | - | - | 227 Thousand | 913 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.38 Million | 2.53 Million | 2.4 Million | 2.4 Million | 1.82 Million | 1.97 Million |
Other Assets | - | - | -1.00 | -1.00 | - | - |
Total Liabilities | 100.4 Million | 111.4 Million | 105.17 Million | 105.17 Million | 144.95 Million | 136.8 Million |
Total Current Liabilities | 79.65 Million | 91.06 Million | 85.54 Million | 85.54 Million | 73.17 Million | 66.03 Million |
Account Payables | 3.15 Million | 1.32 Million | 1.81 Million | 1.81 Million | 67.39 Million | 58.39 Million |
Tax Payables | 347 Thousand | 503 Thousand | 306 Thousand | 306 Thousand | - | - |
Short Term Debt | 787 Thousand | 717 Thousand | 692 Thousand | 692 Thousand | 587 Thousand | 373 Thousand |
Deferred Revenue | - | - | - | - | 8000.00 | 2.23 Million |
Other Current Liabilities | 75.71 Million | 89.02 Million | 83.03 Million | 83.03 Million | 5.17 Million | 5.02 Million |
Total Non Current Liabilities | 20.74 Million | 20.33 Million | 19.63 Million | 19.63 Million | 71.78 Million | 70.77 Million |
Long-Term Debt | 17.43 Million | 16.81 Million | 15.91 Million | 15.91 Million | 65.11 Million | 70.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.31 Million | 3.52 Million | 3.72 Million | 3.72 Million | 6.66 Million | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 8.62 Million | 20.47 Million | 23.49 Million | 23.49 Million | -24.68 Million | -21.38 Million |
Stock Holders Equity | 8.62 Million | 20.47 Million | 23.49 Million | 23.49 Million | -24.68 Million | -21.38 Million |
Common Stock | 7000.00 | 6000.00 | 6000.00 | 6000.00 | 5000.00 | 51 Thousand |
Retained Earnings | -167.38 Million | -155.27 Million | -152.58 Million | -152.58 Million | -122.57 Million | -119.46 Million |
Accumulated other comprehensive income | -218 Thousand | -44 Thousand | 401 Thousand | 401 Thousand | 1.2 Million | 1.52 Million |
Common Stock Equity | 8.62 Million | 20.47 Million | 23.49 Million | 23.49 Million | -24.68 Million | -21.38 Million |
Capital Lease Obligation | 3.31 Million | 3.52 Million | 3.72 Million | 3.72 Million | 4.13 Million | 4.19 Million |
Total Investments | - | - | - | - | 227 Thousand | 913 Thousand |
Total Debt | 21.53 Million | 21.05 Million | 20.32 Million | 20.32 Million | 65.7 Million | 71.14 Million |
Net Debt | -53.62 Million | -67.76 Million | -52.99 Million | -52.99 Million | 49.85 Million | 57.98 Million |
SCE
G5EN
300749
DUET
VCI
LCCINFOTEC