Vitreous Glass Inc. (VCI.V)
CAD 5.2
(-3.53%)
CAD 5.2
(-3.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.19 Million | 9.62 Million | 12.11 Million | 9.36 Million | 8.5 Million | 8.62 Million |
| Cost of Revenue | 5.11 Million | 5.24 Million | 5.81 Million | 4.77 Million | 4.95 Million | 4.51 Million |
| Gross Profit | 5.07 Million | 4.38 Million | 6.3 Million | 4.58 Million | 3.55 Million | 4.11 Million |
| Operating Expenses | 1.75 Million | 1.53 Million | 1.94 Million | 1.49 Million | 1.14 Million | 1.2 Million |
| Selling, General and Administrative Expenses | 1.75 Million | 1.52 Million | 1.93 Million | 1.49 Million | 1.13 Million | 1.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | -189.1 Thousand |
| Cost and Expenses | 6.74 Million | 6.77 Million | 7.75 Million | 6.27 Million | 6.09 Million | 5.71 Million |
| Operating Income | 3.44 Million | 2.84 Million | 4.36 Million | 3.08 Million | 2.4 Million | 2.91 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 759.98 Thousand | 676.74 Thousand | 989.56 Thousand | 765.53 Thousand | 636.05 Thousand | 791.22 Thousand |
| Earnings before Tax | 3.29 Million | 2.84 Million | 4.36 Million | 3.08 Million | 2.4 Million | 2.91 Million |
| Net Income | 2.53 Million | 2.17 Million | 3.37 Million | 2.31 Million | 1.76 Million | 2.12 Million |
| Earnings Per Share Basic | 0.40 | 0.35 | 0.54 | 0.37 | 0.28 | 0.34 |
| Earnings Per Share Diluted | 0.39 | 0.34 | 0.52 | 0.36 | 0.28 | 0.34 |
| Weighted Average Shares Outstanding | 6.3 Million | 6.28 Million | 6.28 Million | 6.28 Million | 6.28 Million | 6.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.46 Million | 6.48 Million | 6.48 Million | 6.43 Million | 6.28 Million | 6.28 Million |
| Gross Margin | 0.50 | 0.46 | 0.52 | 0.49 | 0.42 | 0.48 |
| EBIT Margin | 0.34 | 0.31 | 0.37 | 0.35 | 0.33 | 0.34 |
| Profit Margin | 0.25 | 0.23 | 0.28 | 0.25 | 0.21 | 0.25 |
| EBITDA | 3.44 Million | 2.99 Million | 4.48 Million | 3.29 Million | 2.81 Million | 3.31 Million |
| Earnings Before Tax Margin | 0.34 | 0.30 | 0.36 | 0.33 | 0.28 | 0.34 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.48 Million | 2.44 Million | 2.34 Million | 2.33 Million | 10.19 Million | 2.45 Million |
| Cost of Revenue | 1.17 Million | 1.18 Million | 1.17 Million | 1.24 Million | 5.11 Million | 1.18 Million |
| Gross Profit | 1.31 Million | 1.25 Million | 1.16 Million | 1.09 Million | 5.07 Million | 1.26 Million |
| Operating Expenses | 455.78 Thousand | 423.04 Thousand | 423.79 Thousand | 447.55 Thousand | 1.77 Million | 457.56 Thousand |
| Selling, General and Administrative Expenses | 455.78 Thousand | 423.04 Thousand | 423.79 Thousand | 437.98 Thousand | - | 454.34 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 36.4 Thousand | - | - | - | - | - |
| Cost and Expenses | 1.62 Million | 1.61 Million | 1.6 Million | 1.68 Million | 6.89 Million | 1.64 Million |
| Operating Income | 861.63 Thousand | 829.31 Thousand | 741.86 Thousand | 649.34 Thousand | 3.29 Million | 807.05 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 203.11 Thousand | 194.68 Thousand | 174.57 Thousand | 133.31 Thousand | 759.98 Thousand | 192.04 Thousand |
| Earnings before Tax | 861.63 Thousand | 841.8 Thousand | 741.86 Thousand | 649.34 Thousand | 3.29 Million | 807.05 Thousand |
| Net Income | 658.51 Thousand | 647.12 Thousand | 567.29 Thousand | 516.03 Thousand | 2.53 Million | 615 Thousand |
| Earnings Per Share Basic | 0.10 | 0.10 | 0.09 | 0.08 | - | 0.10 |
| Earnings Per Share Diluted | 0.10 | 0.10 | 0.09 | 0.08 | - | 0.09 |
| Weighted Average Shares Outstanding | 6.33 Million | 6.33 Million | 6.31 Million | 6.31 Million | 6.3 Million | 6.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.33 Million | 6.33 Million | 6.36 Million | 6.45 Million | 6.46 Million | 6.48 Million |
| Gross Margin | 0.53 | 0.51 | 0.50 | 0.47 | 0.50 | 0.52 |
| EBIT Margin | 0.36 | 0.35 | 0.33 | 0.29 | - | 0.35 |
| Profit Margin | 0.26 | 0.27 | 0.24 | 0.22 | 0.25 | 0.25 |
| EBITDA | 898.04 Thousand | 865.72 Thousand | 778.27 Thousand | 680.79 Thousand | - | 851.85 Thousand |
| Earnings Before Tax Margin | 0.35 | 0.34 | 0.32 | 0.28 | 0.32 | 0.33 |
LCCINFOTEC
RVYL
SCE
PGEL
600072
DUET