CNY 13.91
(-1.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.48 Billion | 3.34 Billion | 2.4 Billion | 1.87 Billion | 3.32 Billion | 3.26 Billion |
Cost of Revenue | 12.21 Billion | 2.95 Billion | 2.07 Billion | 1.61 Billion | 3.04 Billion | 2.93 Billion |
Gross Profit | 2.26 Billion | 395.74 Million | 338.26 Million | 264.1 Million | 280.37 Million | 328.86 Million |
Operating Expenses | 1.99 Billion | 284.82 Million | 296 Million | 257.17 Million | 332.78 Million | 303.05 Million |
Selling, General and Administrative Expenses | 976.94 Million | 64.35 Million | 66.23 Million | 69 Million | 66.06 Million | 71.78 Million |
Research and Development Expenses | 481.9 Million | 104.92 Million | 71.71 Million | 60.89 Million | 109.71 Million | 98.4 Million |
Other Expenses | 590.23 Million | 115.54 Million | 158.05 Million | 127.28 Million | 156.99 Million | 132.86 Million |
Cost and Expenses | 14.23 Billion | 3.23 Billion | 2.36 Billion | 1.86 Billion | 3.38 Billion | 3.23 Billion |
Operating Income | 190.38 Million | 128.88 Million | 95.1 Million | 280.88 Million | 229.48 Million | 246.24 Million |
Interest Expense | 475.99 Million | 44.56 Million | 77.85 Million | 137.94 Million | 152.87 Million | 197.41 Million |
Income Tax Expense | 17.6 Million | 9.37 Million | 15.77 Million | 26.16 Million | 8.73 Million | 30.17 Million |
Earnings before Tax | 159.57 Million | 118.17 Million | 96.35 Million | 165.84 Million | 118.93 Million | 50.3 Million |
Net Income | 161.81 Million | 109.94 Million | 80.04 Million | 143.45 Million | 110.19 Million | 20.13 Million |
Earnings Per Share Basic | 0.11 | 0.15 | 0.11 | 0.19 | 0.15 | 0.03 |
Earnings Per Share Diluted | 0.11 | 0.15 | 0.11 | 0.19 | 0.15 | 0.03 |
Weighted Average Shares Outstanding | 1.5 Billion | 736.24 Million | 736.24 Million | 736.24 Million | 736.24 Million | 735.13 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 736.24 Million | 736.24 Million | 736.24 Million | 736.24 Million | 735.13 Million |
Gross Margin | 0.16 | 0.12 | 0.14 | 0.14 | 0.08 | 0.10 |
EBIT Margin | 0.09 | 0.07 | 0.08 | 0.19 | 0.08 | 0.09 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.08 | 0.03 | 0.01 |
EBITDA | 1.25 Billion | 1.07 Billion | 220.35 Million | 352.39 Million | 302.56 Million | 290.85 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.04 | 0.15 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.06 Billion | 787.25 Million | 6.44 Billion | 14.48 Billion | 6.22 Billion | 1.14 Billion |
Cost of Revenue | 1.73 Billion | 612.82 Million | 5.58 Billion | 12.24 Billion | 5.05 Billion | 1.02 Billion |
Gross Profit | 323.41 Million | 174.42 Million | 850.75 Million | 2.23 Billion | 1.17 Billion | 128.43 Million |
Operating Expenses | 227.61 Million | 299.46 Million | 875.5 Million | 1.99 Billion | 948.97 Million | 88.08 Million |
Selling, General and Administrative Expenses | 178.3 Million | 235.68 Million | 196.22 Million | - | 738.98 Million | -9.62 Million |
Research and Development Expenses | 48.91 Million | 64.18 Million | 180.4 Million | - | 251.3 Million | 26.89 Million |
Other Expenses | -393.59 Thousand | 404.73 Thousand | -30.44 Million | -30.25 Million | -878.35 Thousand | 170.28 Thousand |
Cost and Expenses | 1.96 Billion | 912.28 Million | 6.46 Billion | 14.23 Billion | 6 Billion | 1.1 Billion |
Operating Income | 95.8 Million | -125.03 Million | 73.42 Million | 190.38 Million | 66.12 Million | 33.22 Million |
Interest Expense | 120.21 Million | 90.94 Million | 209.46 Million | 475.99 Million | 253.41 Million | 6.61 Million |
Income Tax Expense | -17.19 Million | 14.74 Million | 11.76 Million | 17.6 Million | 4.66 Million | -718.02 Thousand |
Earnings before Tax | -13.05 Million | -113.18 Million | 42.41 Million | 159.57 Million | 65.8 Million | 32.83 Million |
Net Income | 16.06 Million | -97.78 Million | 27.06 Million | 161.81 Million | 83.69 Million | 33.62 Million |
Earnings Per Share Basic | 0.01 | -0.06 | 0.02 | - | 0.13 | 0.05 |
Earnings Per Share Diluted | 0.01 | -0.06 | 0.02 | - | 0.13 | 0.05 |
Weighted Average Shares Outstanding | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 736.24 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 736.24 Million |
Gross Margin | 0.16 | 0.22 | 0.13 | 0.15 | 0.19 | 0.11 |
EBIT Margin | 0.13 | 0.01 | 0.07 | - | 0.05 | 0.05 |
Profit Margin | 0.01 | -0.12 | 0.00 | 0.01 | 0.01 | 0.03 |
EBITDA | 260.21 Million | 7.8 Million | 468.49 Million | - | 331.53 Million | 52.99 Million |
Earnings Before Tax Margin | 0.05 | -0.16 | 0.01 | 0.01 | 0.01 | 0.03 |
DUET
VCI
LCCINFOTEC
1002
002313
PGEL