V.S. International Group Limited (1002.HK)
HKD 0.06
(-6.06%)
HKD 0.06
(-6.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 56.04 Million | 76.44 Million | 121.4 Million | 256.19 Million | 482.32 Million | 649.09 Million |
| Cost of Revenue | 49.23 Million | 64.93 Million | 111.22 Million | 201.88 Million | 422.42 Million | 620.75 Million |
| Gross Profit | 6.81 Million | 11.51 Million | 10.17 Million | 54.3 Million | 59.9 Million | 28.34 Million |
| Operating Expenses | 28.06 Million | 32.96 Million | 57.42 Million | 53.93 Million | 83.53 Million | 137.36 Million |
| Selling, General and Administrative Expenses | 63.64 Million | 30.47 Million | 37.91 Million | 50.97 Million | 63.6 Million | 94.03 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -35.58 Million | -4.51 Million | 5.01 Million | - | - | 11 Thousand |
| Cost and Expenses | 77.29 Million | 97.89 Million | 168.65 Million | 255.82 Million | 505.95 Million | 758.11 Million |
| Operating Income | -21.25 Million | -14.44 Million | -18.16 Million | 3.54 Million | 3.43 Million | -62.48 Million |
| Interest Expense | - | 1.76 Million | 2.11 Million | 6.08 Million | 10.59 Million | 14.21 Million |
| Income Tax Expense | 473 Thousand | 28 Thousand | 61 Thousand | 421 Thousand | 335 Thousand | 554 Thousand |
| Earnings before Tax | -8.33 Million | -22.29 Million | -48.3 Million | -5.19 Million | -33.38 Million | -121.6 Million |
| Net Income | -9.5 Million | -22.32 Million | -48.24 Million | -5.61 Million | -33.72 Million | -122.16 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.00 | -0.01 | -0.05 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.00 | -0.01 | -0.05 |
| Weighted Average Shares Outstanding | 2.31 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.31 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Gross Margin | 0.12 | 0.15 | 0.08 | 0.21 | 0.12 | 0.04 |
| EBIT Margin | -0.12 | -0.02 | 0.03 | 0.10 | 0.06 | -0.01 |
| Profit Margin | -0.17 | -0.29 | -0.40 | -0.02 | -0.07 | -0.19 |
| EBITDA | -6.64 Million | -1.63 Million | -23.41 Million | 24.79 Million | 6.54 Million | -51.87 Million |
| Earnings Before Tax Margin | -0.38 | -0.19 | -0.15 | 0.01 | 0.01 | -0.10 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 19.36 Million | 36.68 Million | 76.44 Million | 40.61 Million | 35.83 Million | 121.4 Million |
| Cost of Revenue | 16.01 Million | 33.22 Million | 64.93 Million | 32.69 Million | 32.23 Million | 111.22 Million |
| Gross Profit | 3.34 Million | 3.46 Million | 11.51 Million | 7.92 Million | 3.59 Million | 10.17 Million |
| Operating Expenses | 7.44 Million | 20.62 Million | 32.96 Million | 21.44 Million | 11.51 Million | 57.42 Million |
| Selling, General and Administrative Expenses | 38.17 Million | 25.47 Million | - | 14.09 Million | 16.37 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30.72 Million | -4.85 Million | - | - | - | 5.01 Million |
| Cost and Expenses | 23.45 Million | 53.84 Million | 97.89 Million | 54.13 Million | 43.75 Million | 168.65 Million |
| Operating Income | -4.09 Million | -17.16 Million | -14.44 Million | -4.04 Million | -10.4 Million | -18.16 Million |
| Interest Expense | - | - | 1.76 Million | - | - | 2.11 Million |
| Income Tax Expense | 124 Thousand | 349 Thousand | 28 Thousand | 26 Thousand | 54 Thousand | 61 Thousand |
| Earnings before Tax | -2.5 Million | -5.83 Million | -22.29 Million | -13.94 Million | -8.34 Million | -48.3 Million |
| Net Income | -3.32 Million | -6.17 Million | -22.32 Million | -13.92 Million | -8.39 Million | -48.24 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 2.32 Billion | 2.3 Billion | 2.3 Billion | 2.29 Billion | 2.3 Billion | 2.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.32 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion | 2.3 Billion |
| Gross Margin | 0.17 | 0.09 | 0.15 | 0.20 | 0.10 | 0.08 |
| EBIT Margin | -1.38 | -0.33 | - | 0.05 | -0.10 | - |
| Profit Margin | -0.17 | -0.17 | -0.29 | -0.34 | -0.23 | -0.40 |
| EBITDA | -26.8 Million | -12.2 Million | - | 2.03 Million | -3.67 Million | - |
| Earnings Before Tax Margin | -0.21 | -0.47 | -0.19 | -0.10 | -0.29 | -0.15 |
002313
PGEL
600072
IMPERO
6405
002897