CAD 0.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.63 Million | 23.8 Million | 6.45 Million | 10.15 Million | 5.17 Million | 10.45 Million |
Cost of Revenue | 3.53 Million | 13.9 Million | 3.02 Million | 5.98 Million | 2.51 Million | 6.63 Million |
Gross Profit | 5.1 Million | 9.89 Million | 3.42 Million | 4.17 Million | 2.65 Million | 3.82 Million |
Operating Expenses | 533.03 Thousand | 576.85 Thousand | 623.59 Thousand | 435.49 Thousand | 408.2 Thousand | 491.85 Thousand |
Selling, General and Administrative Expenses | 533.03 Thousand | 576.85 Thousand | 623.59 Thousand | 435.49 Thousand | 408.2 Thousand | 491.85 Thousand |
Research and Development Expenses | - | 0.36 | 1.05 | 0.77 | 0.71 | 0.50 |
Other Expenses | 4.56 Million | -576.85 Thousand | -623.59 Thousand | -435.49 Thousand | -408.2 Thousand | 1.9 Million |
Cost and Expenses | 8.63 Million | 14.48 Million | 3.64 Million | 6.42 Million | 2.92 Million | 7.12 Million |
Operating Income | 1.83 Million | 11.88 Million | 752.54 Thousand | 2.81 Million | 1.38 Million | 3.32 Million |
Interest Expense | 2.42 Million | 2.43 Million | 1.7 Million | 1.02 Million | 1.01 Million | 1.12 Million |
Income Tax Expense | 1.17 Million | 2.1 Million | 1.7 Million | 1.69 Million | 253.32 Thousand | 774 Thousand |
Earnings before Tax | 4.87 Million | 9.69 Million | 12.38 Million | 9.69 Million | 6.75 Million | 5.46 Million |
Net Income | 6.38 Million | 7.34 Million | 10.3 Million | 8 Million | 6.5 Million | 4.86 Million |
Earnings Per Share Basic | 0.12 | 0.14 | 0.20 | 0.17 | 0.14 | 0.09 |
Earnings Per Share Diluted | 0.11 | 0.12 | 0.18 | 0.14 | 0.12 | 0.09 |
Weighted Average Shares Outstanding | 52.4 Million | 51.44 Million | 50.43 Million | 48.46 Million | 46.59 Million | 52.93 Million |
Weighted Average Shares Outstanding (Diluted) | 58.86 Million | 58.86 Million | 57.86 Million | 55.89 Million | 54.02 Million | 52.93 Million |
Gross Margin | 0.59 | 0.42 | 0.53 | 0.41 | 0.51 | 0.37 |
EBIT Margin | 0.53 | 0.44 | 1.31 | 0.56 | 1.06 | 0.35 |
Profit Margin | 0.74 | 0.31 | 1.60 | 0.79 | 1.26 | 0.47 |
EBITDA | 4.56 Million | 12.12 Million | 8.46 Million | 10.71 Million | 5.49 Million | 6.58 Million |
Earnings Before Tax Margin | 0.21 | 0.50 | 0.12 | 0.28 | 0.27 | 0.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9.2 Million | 4.03 Million | 2.19 Million | 8.63 Million | 2.16 Million | 2.2 Million |
Cost of Revenue | 5.42 Million | 2.12 Million | 926.25 Thousand | 3.53 Million | 800.61 Thousand | 925.29 Thousand |
Gross Profit | 3.77 Million | 1.91 Million | 1.27 Million | 5.1 Million | 1.36 Million | 1.28 Million |
Operating Expenses | 91.16 Thousand | 86.97 Thousand | 255.72 Thousand | 533.03 Thousand | 123.97 Thousand | 99.6 Thousand |
Selling, General and Administrative Expenses | 91.16 Thousand | 86.97 Thousand | 255.72 Thousand | - | 123.97 Thousand | 99.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.04 Million | -86.97 Thousand | -255.72 Thousand | -533.03 Thousand | -123.97 Thousand | -99.6 Thousand |
Cost and Expenses | 5.52 Million | 2.21 Million | 1.18 Million | 4.06 Million | 924.59 Thousand | 1.02 Million |
Operating Income | 3.68 Million | 1.82 Million | 2.6 Million | 8.11 Million | 1.7 Million | 2.01 Million |
Interest Expense | 517.61 Thousand | 600.81 Thousand | 595.76 Thousand | 2.42 Million | 610.65 Thousand | 621.34 Thousand |
Income Tax Expense | 764 Thousand | 540 Thousand | 385.08 Thousand | 1.17 Million | 241.08 Thousand | 292.97 Thousand |
Earnings before Tax | 1.38 Million | 1.53 Million | 3.88 Million | 7.96 Million | 1.17 Million | 1.38 Million |
Net Income | 1.47 Million | 1.81 Million | 3.2 Million | 6.38 Million | 904.46 Thousand | 1.05 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.06 | - | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.03 | 0.05 | - | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 53.22 Million | 52.99 Million | 52.8 Million | 52.4 Million | 52.52 Million | 52.29 Million |
Weighted Average Shares Outstanding (Diluted) | 60.65 Million | 60.41 Million | 60.38 Million | 59.83 Million | 59.95 Million | 59.71 Million |
Gross Margin | 0.41 | 0.47 | 0.58 | 0.59 | 0.63 | 0.58 |
EBIT Margin | 0.40 | 0.45 | 1.19 | - | 0.79 | 0.91 |
Profit Margin | 0.16 | 0.45 | 1.46 | 0.74 | 0.42 | 0.48 |
EBITDA | 3.68 Million | 1.82 Million | 2.6 Million | - | 1.7 Million | 2.01 Million |
Earnings Before Tax Margin | 0.40 | 0.45 | 1.19 | 0.94 | 0.79 | 0.91 |
9765
VCIG
VAARAD
600716
GALAXYSURF
CRDL