GBp 6.0
(-3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.43 Million | 3.04 Million | 2.27 Million | 1.68 Million | 872.27 Thousand | 905.4 Thousand |
Cost of Revenue | 5.04 Million | 2.88 Million | 2.67 Million | 2.12 Million | 1.3 Million | 2.66 Million |
Gross Profit | -606.23 Thousand | 156.74 Thousand | -401.65 Thousand | -433.7 Thousand | -435.8 Thousand | -1.75 Million |
Operating Expenses | 1.11 Million | 12.26 Thousand | 1.39 Million | 800.18 Thousand | 591.56 Thousand | 949.97 Thousand |
Selling, General and Administrative Expenses | 1.11 Million | 664.13 Thousand | 587.16 Thousand | 630.14 Thousand | 560.77 Thousand | 594.09 Thousand |
Research and Development Expenses | - | - | - | 983.03 Thousand | 734.94 Thousand | 1.19 Million |
Other Expenses | - | -593.29 Thousand | 803.77 Thousand | 144.54 Thousand | 137.00 | 313.11 Thousand |
Cost and Expenses | 6.16 Million | 2.9 Million | 4.06 Million | 2.92 Million | 1.89 Million | 3.61 Million |
Operating Income | -1.72 Million | -448.76 Thousand | -1.79 Million | -1.23 Million | -1 Million | -2.7 Million |
Interest Expense | 14.43 Thousand | 16.81 Thousand | 14.39 Thousand | 11.11 Thousand | 9462.00 | - |
Income Tax Expense | 103.22 Thousand | 132.56 Thousand | -4081.00 | -200.55 Thousand | 129.86 Thousand | 29.63 Thousand |
Earnings before Tax | -1.19 Million | -465.58 Thousand | -1.2 Million | -1.22 Million | -969.94 Thousand | -2.67 Million |
Net Income | -1.29 Million | -598.15 Thousand | -1.2 Million | -1.02 Million | -969.94 Thousand | -2.67 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 199.48 Million | 199.48 Million | 170.42 Million | 168.76 Million | 124.07 Million | 80.04 Million |
Weighted Average Shares Outstanding (Diluted) | 199.48 Million | 199.48 Million | 170.42 Million | 168.76 Million | 124.07 Million | 80.04 Million |
Gross Margin | -0.14 | 0.05 | -0.18 | -0.26 | -0.50 | -1.94 |
EBIT Margin | -0.24 | -0.11 | -0.45 | -0.65 | -0.96 | -2.92 |
Profit Margin | -0.29 | -0.20 | -0.53 | -0.60 | -1.11 | -2.96 |
EBITDA | -1.05 Million | -331.46 Thousand | -1.02 Million | -1.09 Million | -924.38 Thousand | -2.29 Million |
Earnings Before Tax Margin | -0.39 | -0.15 | -0.79 | -0.73 | -1.15 | -2.99 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 980.46 Thousand | 980.46 Thousand | 2.1 Million | 3.04 Million | 1.05 Million | 945.02 Thousand |
Cost of Revenue | 462.21 Thousand | 462.21 Thousand | 1.78 Million | 2.88 Million | 1.44 Million | 1.49 Million |
Gross Profit | 518.24 Thousand | 518.24 Thousand | 316.05 Thousand | 156.74 Thousand | -394.91 Thousand | -545.91 Thousand |
Operating Expenses | 738.41 Thousand | 873.92 Thousand | 266.6 Thousand | 12.26 Thousand | 595.61 Thousand | 361.1 Thousand |
Selling, General and Administrative Expenses | 738.41 Thousand | 738.41 Thousand | 266.6 Thousand | - | 674.87 Thousand | 361.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -593.29 Thousand | - | - |
Cost and Expenses | 1.2 Million | 1.33 Million | 2.05 Million | 2.9 Million | 2.04 Million | 1.85 Million |
Operating Income | -220.17 Thousand | -430.33 Thousand | 49.45 Thousand | -448.76 Thousand | 229.1 Thousand | -907.02 Thousand |
Interest Expense | 3841.00 | - | 11.66 Thousand | 16.81 Thousand | - | 5159.00 |
Income Tax Expense | 3.00 | - | 132.56 Thousand | 132.56 Thousand | 66.28 Thousand | -3.00 |
Earnings before Tax | -357.54 Thousand | -357.54 Thousand | 389.78 Thousand | -465.58 Thousand | 194.89 Thousand | -855.36 Thousand |
Net Income | -357.54 Thousand | -357.54 Thousand | 257.21 Thousand | -598.15 Thousand | 128.6 Thousand | -855.36 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 178.86 Million | 178.86 Million | 199.48 Million | 199.48 Million | 232.14 Million | 170.42 Million |
Weighted Average Shares Outstanding (Diluted) | 199.48 Million | 199.48 Million | 199.48 Million | 199.48 Million | 228.55 Million | 170.42 Million |
Gross Margin | 0.53 | 0.53 | 0.15 | 0.05 | -0.38 | -0.58 |
EBIT Margin | -0.42 | -0.42 | 0.05 | - | 0.23 | -0.90 |
Profit Margin | -0.36 | -0.36 | 0.12 | -0.20 | 0.12 | -0.91 |
EBITDA | -407.99 Thousand | -407.99 Thousand | 105.8 Thousand | - | 241.03 Thousand | -846.07 Thousand |
Earnings Before Tax Margin | -0.22 | -0.44 | 0.02 | -0.15 | 0.22 | -0.96 |
UFC
9765
VCIG
MALLPLAZA
600716
GALAXYSURF