GBp 5.75
(-4.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.82 Million | 3.58 Million | 4.45 Million | 3.63 Million | 2.81 Million | 5.58 Million |
Total Current Assets | 3.41 Million | 1.89 Million | 2.97 Million | 2.19 Million | 2.8 Million | 5.56 Million |
Cash And Short Term Investments | 1.28 Million | 339.66 Thousand | 1.53 Million | 1.56 Million | 2.24 Million | 5.23 Million |
Cash and Cash Equivalents | 1.28 Million | 339.66 Thousand | 1.53 Million | 1.56 Million | 2.24 Million | 5.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.98 Million | 1.19 Million | 936.31 Thousand | 441.66 Thousand | 844.31 Thousand | 293.11 Thousand |
Inventory | 143.78 Thousand | 246.94 Thousand | 190.15 Thousand | 135.17 Thousand | -844.31 Thousand | -293.11 Thousand |
Other Current Assets | 1.00 | 1.3 Million | 1.24 Million | 493.73 Thousand | 554.65 Thousand | 328.43 Thousand |
Total Non-Current Assets | 1.41 Million | 1.68 Million | 1.48 Million | 1.44 Million | 12.96 Thousand | 17.02 Thousand |
Net PPE | 102.73 Thousand | 231.32 Thousand | 259.35 Thousand | 219.13 Thousand | 12.96 Thousand | 5547.00 |
Good Will And Intangible Assets | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | - | 11.47 Thousand |
Good Will | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | - | - |
Intangible Assets | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | - | 11.47 Thousand |
Long-Term Investments | -84.06 Thousand | -234.84 Thousand | - | - | - | - |
Tax Assets | 84.06 Thousand | 234.84 Thousand | - | - | - | - |
Other Non Current Assets | 84.06 Thousand | 234.84 Thousand | -1.00 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Million | 850.29 Thousand | 614.69 Thousand | 789.68 Thousand | 324.61 Thousand | 399.86 Thousand |
Total Current Liabilities | 1.02 Million | 782.75 Thousand | 518.1 Thousand | 704.9 Thousand | 324.61 Thousand | 399.86 Thousand |
Account Payables | 240.69 Thousand | 386.38 Thousand | 139.61 Thousand | 85.69 Thousand | 65.35 Thousand | 83.55 Thousand |
Tax Payables | - | - | - | - | - | 30.61 Thousand |
Short Term Debt | 32.7 Thousand | 76.92 Thousand | 40.68 Thousand | 70.87 Thousand | - | -27.8 Thousand |
Deferred Revenue | 133.29 Thousand | - | 10.68 Thousand | 420.5 Thousand | - | 27.8 Thousand |
Other Current Liabilities | 615.6 Thousand | 319.44 Thousand | 327.12 Thousand | 127.83 Thousand | 259.25 Thousand | 316.31 Thousand |
Total Non Current Liabilities | 2031.00 | 67.54 Thousand | 96.58 Thousand | 84.78 Thousand | - | - |
Long-Term Debt | - | 62.39 Thousand | 96.58 Thousand | 84.78 Thousand | - | - |
Deferred Revenue Non Current | - | -5151.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 5151.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.79 Million | 2.73 Million | 3.84 Million | 2.84 Million | 2.49 Million | 5.18 Million |
Stock Holders Equity | 3.79 Million | 2.73 Million | 3.84 Million | 2.84 Million | 2.49 Million | 5.18 Million |
Common Stock | 1.99 Million | 1.7 Million | 1.68 Million | 1.46 Million | 800.4 Thousand | 800.4 Thousand |
Retained Earnings | -11.48 Million | -10.89 Million | -9.69 Million | -8.67 Million | -8.05 Million | -5.37 Million |
Accumulated other comprehensive income | 2.43 Million | 2.39 Million | 2.33 Million | 2.28 Million | 2.16 Million | 2.17 Million |
Common Stock Equity | 3.79 Million | 2.73 Million | 3.84 Million | 2.84 Million | 2.49 Million | 5.18 Million |
Capital Lease Obligation | 32.7 Thousand | 139.31 Thousand | 137.26 Thousand | 155.66 Thousand | - | - |
Total Investments | -84.06 Thousand | -234.84 Thousand | - | - | - | - |
Total Debt | 32.7 Thousand | 139.31 Thousand | 137.26 Thousand | 155.66 Thousand | - | - |
Net Debt | -1.25 Million | -200.35 Thousand | -1.4 Million | -1.4 Million | -2.24 Million | -5.23 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.35 Million | 4.35 Million | 4.82 Million | 4.82 Million | 4.82 Million | 2.57 Million |
Total Current Assets | 2.9 Million | 2.9 Million | 3.41 Million | 3.41 Million | 3.41 Million | 1.04 Million |
Cash And Short Term Investments | 1.19 Million | 1.19 Million | 1.28 Million | 1.28 Million | 1.28 Million | 433.94 Thousand |
Cash and Cash Equivalents | 1.19 Million | 1.19 Million | 1.28 Million | 1.28 Million | 1.28 Million | 433.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.41 Million | 1.17 Million | 1.98 Million | 1.98 Million | 1.38 Million | 238.82 Thousand |
Inventory | 157.52 Thousand | 157.52 Thousand | 143.78 Thousand | 143.78 Thousand | 143.78 Thousand | 154.33 Thousand |
Other Current Assets | 140.18 Thousand | 375.88 Thousand | 1.00 | 1.00 | 595.96 Thousand | 458.34 Thousand |
Total Non-Current Assets | 1.45 Million | 1.45 Million | 1.41 Million | 1.41 Million | 1.41 Million | 1.52 Million |
Net PPE | 145.84 Thousand | 145.84 Thousand | 102.73 Thousand | 102.73 Thousand | 102.73 Thousand | 144.96 Thousand |
Good Will And Intangible Assets | 2.44 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million |
Good Will | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million |
Intangible Assets | 1.22 Million | - | 1.22 Million | 1.22 Million | - | 1.22 Million |
Long-Term Investments | - | - | -84.06 Thousand | -84.06 Thousand | - | -157.4 Thousand |
Tax Assets | 85.99 Thousand | - | 84.06 Thousand | 84.06 Thousand | - | 157.4 Thousand |
Other Non Current Assets | -1.22 Million | 85.99 Thousand | 84.06 Thousand | 84.06 Thousand | 84.06 Thousand | 157.4 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.27 Million | 1.27 Million | 1.02 Million | 1.02 Million | 1.02 Million | 746.1 Thousand |
Total Current Liabilities | 1.27 Million | 1.27 Million | 1.02 Million | 1.02 Million | 1.02 Million | 730.97 Thousand |
Account Payables | 473.51 Thousand | 473.51 Thousand | 240.69 Thousand | 240.69 Thousand | 240.69 Thousand | 171.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.00 | - | 32.7 Thousand | 32.7 Thousand | - | 114.06 Thousand |
Deferred Revenue | 29.42 Thousand | - | 133.29 Thousand | 133.29 Thousand | - | 11.36 Thousand |
Other Current Liabilities | 772.24 Thousand | 801.67 Thousand | 615.6 Thousand | 615.6 Thousand | 781.59 Thousand | 433.96 Thousand |
Total Non Current Liabilities | 2031.00 | - | 2031.00 | 2031.00 | - | 15.12 Thousand |
Long-Term Debt | - | - | - | - | - | 15.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.08 Million | 3.08 Million | 3.79 Million | 3.79 Million | 3.79 Million | 1.82 Million |
Stock Holders Equity | 3.08 Million | 3.08 Million | 3.79 Million | 3.79 Million | 3.79 Million | 1.82 Million |
Common Stock | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1.99 Million | 1.7 Million |
Retained Earnings | -12.2 Million | -12.2 Million | -11.48 Million | -11.48 Million | -11.48 Million | -11.74 Million |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million | 2.34 Million |
Common Stock Equity | 3.08 Million | 3.08 Million | 3.79 Million | 3.79 Million | 3.79 Million | 1.82 Million |
Capital Lease Obligation | - | - | 32.7 Thousand | 32.7 Thousand | 32.7 Thousand | 50.57 Thousand |
Total Investments | - | - | -84.06 Thousand | -84.06 Thousand | - | -157.4 Thousand |
Total Debt | - | - | 32.7 Thousand | 32.7 Thousand | - | 129.19 Thousand |
Net Debt | -1.19 Million | -1.19 Million | -1.25 Million | -1.25 Million | -1.28 Million | -304.75 Thousand |
UFC
9765
VCIG
MALLPLAZA
600716
GALAXYSURF