CAD 0.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 155.4 Million | 150.77 Million | 144.47 Million | 124.09 Million | 92.08 Million | 79.25 Million |
Total Current Assets | 20.55 Million | 24.99 Million | 22.2 Million | 16.37 Million | 12.29 Million | 13.2 Million |
Cash And Short Term Investments | 3.56 Million | 13.24 Million | 10.61 Million | 6.78 Million | 7.33 Million | 9.43 Million |
Cash and Cash Equivalents | 3.56 Million | 12.99 Million | 10.36 Million | 6.53 Million | 7.33 Million | 9.18 Million |
Short Term Investments | - | 250 Thousand | 250 Thousand | 250 Thousand | - | 250 Thousand |
Net Receivables | 5.71 Million | 912.3 Thousand | 1.15 Million | 984.14 Thousand | 1.7 Million | 842.14 Thousand |
Inventory | 11.04 Million | 10.52 Million | 9.28 Million | 8.33 Million | 10.61 Million | 2.84 Million |
Other Current Assets | 223.56 Thousand | 316.63 Thousand | 1.13 Million | 278.72 Thousand | -7.35 Million | 84.25 Thousand |
Total Non-Current Assets | 134.85 Million | 125.78 Million | 122.27 Million | 107.71 Million | 79.78 Million | 66.05 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27.6 Million | 21.34 Million | 20.73 Million | 15.6 Million | 12.61 Million | 8.15 Million |
Tax Assets | 155.4 Million | 150.77 Million | 144.47 Million | 124.09 Million | 92.08 Million | 79.25 Million |
Other Non Current Assets | -48.15 Million | -46.33 Million | -42.93 Million | -31.98 Million | -24.91 Million | -21.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 77.68 Million | 77.62 Million | 76.75 Million | 65.85 Million | 41.49 Million | 34.32 Million |
Total Current Liabilities | 12.06 Million | 15.76 Million | 12.7 Million | 30.31 Million | 4.47 Million | 894.43 Thousand |
Account Payables | 1.49 Million | 1.61 Million | 1.86 Million | 4.19 Million | 2.65 Million | 745.08 Thousand |
Tax Payables | 11.49 Thousand | 948.66 Thousand | - | 382.58 Thousand | - | - |
Short Term Debt | 10.1 Million | 12.76 Million | 10.38 Million | 25.54 Million | 31.69 Million | 25.61 Million |
Deferred Revenue | 450.41 Thousand | 442.23 Thousand | 455.19 Thousand | 194.71 Thousand | 147.49 Thousand | 149.35 Thousand |
Other Current Liabilities | 11.49 Thousand | 948.66 Thousand | - | 382.58 Thousand | -30.01 Million | -25.61 Million |
Total Non Current Liabilities | 65.62 Million | 61.85 Million | 64.05 Million | 35.53 Million | 37.01 Million | 33.43 Million |
Long-Term Debt | 55 Million | 52.3 Million | 55.39 Million | 29 Million | 31.69 Million | 28.23 Million |
Deferred Revenue Non Current | 450.41 Thousand | 442.23 Thousand | 455.19 Thousand | 194.71 Thousand | 147.49 Thousand | 149.35 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -450.41 Thousand | -442.23 Thousand | -455.19 Thousand | -194.71 Thousand | -147.49 Thousand | -149.35 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.71 Million | 73.14 Million | 67.71 Million | 58.24 Million | 50.58 Million | 44.93 Million |
Stock Holders Equity | 75.89 Million | 71.66 Million | 66.47 Million | 57.37 Million | 49.69 Million | 43.63 Million |
Common Stock | 16.23 Million | 15.39 Million | 14.59 Million | 13.19 Million | 11.86 Million | 10.77 Million |
Retained Earnings | 58.54 Million | 55.15 Million | 50.76 Million | 43.06 Million | 36.71 Million | 31.75 Million |
Accumulated other comprehensive income | -16.23 Million | -15.39 Million | -14.59 Million | -13.19 Million | -11.86 Million | 44.93 Million |
Common Stock Equity | 75.89 Million | 71.66 Million | 66.47 Million | 57.37 Million | 49.69 Million | 43.63 Million |
Capital Lease Obligation | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million |
Total Investments | 27.6 Million | 21.59 Million | 20.98 Million | 15.85 Million | 12.61 Million | 8.4 Million |
Total Debt | 65.1 Million | 65.07 Million | 65.77 Million | 54.54 Million | 31.69 Million | 28.23 Million |
Net Debt | 61.53 Million | 52.08 Million | 55.4 Million | 48.01 Million | 24.35 Million | 19.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 150.06 Million | 156.6 Million | 155.4 Million | 155.4 Million | 152.05 Million | 151.75 Million |
Total Current Assets | 15.74 Million | 20.54 Million | 20.55 Million | 20.55 Million | 20.45 Million | 20.81 Million |
Cash And Short Term Investments | 8.83 Million | 3.58 Million | 3.56 Million | 3.56 Million | 8.71 Million | 9.17 Million |
Cash and Cash Equivalents | 8.83 Million | 3.58 Million | 3.56 Million | 3.56 Million | 8.71 Million | 9.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 523.51 Thousand | 6.51 Million | 5.71 Million | 5.71 Million | 546.29 Thousand | 607.95 Thousand |
Inventory | 5.94 Million | 10 Million | 11.04 Million | 11.04 Million | 10.77 Million | 10.7 Million |
Other Current Assets | -9.35 Million | -20.1 Million | 223.56 Thousand | 223.56 Thousand | 410.3 Thousand | 324.42 Thousand |
Total Non-Current Assets | 134.32 Million | 136.05 Million | 134.85 Million | 134.85 Million | 131.6 Million | 130.93 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28.24 Million | 28.47 Million | 27.6 Million | 27.6 Million | 26.48 Million | 26.12 Million |
Tax Assets | - | - | - | 155.4 Million | - | - |
Other Non Current Assets | 106.08 Million | 107.58 Million | 107.25 Million | -48.15 Million | 105.12 Million | 104.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.33 Million | 77.57 Million | 77.68 Million | 77.68 Million | 77.43 Million | 77.53 Million |
Total Current Liabilities | 14.34 Million | 13.05 Million | 12.06 Million | 12.06 Million | 4.23 Million | 4.18 Million |
Account Payables | 1.34 Million | 1.52 Million | 1.49 Million | 1.49 Million | 1.34 Million | 1.35 Million |
Tax Payables | 1.02 Million | 301.49 Thousand | 11.49 Thousand | 11.49 Thousand | 65.41 Thousand | - |
Short Term Debt | 11.51 Million | 10.77 Million | 10.1 Million | 10.1 Million | 2.36 Million | 2.37 Million |
Deferred Revenue | 452.69 Thousand | 451.59 Thousand | 450.41 Thousand | 450.41 Thousand | 453.57 Thousand | 458.19 Thousand |
Other Current Liabilities | 1.02 Million | 301.49 Thousand | 11.49 Thousand | 11.49 Thousand | 65.41 Thousand | - |
Total Non Current Liabilities | 55.98 Million | 64.51 Million | 65.62 Million | 65.62 Million | 73.2 Million | 73.34 Million |
Long-Term Debt | 45.08 Million | 53.63 Million | 55 Million | 55 Million | 63.01 Million | 63.34 Million |
Deferred Revenue Non Current | 452.69 Thousand | 451.59 Thousand | 450.41 Thousand | 450.41 Thousand | 453.57 Thousand | 458.19 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -452.69 Thousand | -451.59 Thousand | -450.41 Thousand | -450.41 Thousand | -453.57 Thousand | -458.19 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 79.73 Million | 79.02 Million | 77.71 Million | 77.71 Million | 74.61 Million | 74.22 Million |
Stock Holders Equity | 78.06 Million | 77.15 Million | 75.89 Million | 75.89 Million | 73.23 Million | 72.86 Million |
Common Stock | 16.62 Million | 16.42 Million | 16.23 Million | 16.23 Million | 16.02 Million | 15.8 Million |
Retained Earnings | 60.32 Million | 59.6 Million | 58.54 Million | 58.54 Million | 56.09 Million | 55.94 Million |
Accumulated other comprehensive income | - | -16.42 Million | -16.23 Million | -16.23 Million | -16.02 Million | -15.8 Million |
Common Stock Equity | 78.06 Million | 77.15 Million | 75.89 Million | 75.89 Million | 73.23 Million | 72.86 Million |
Capital Lease Obligation | - | - | - | 1.11 Million | - | - |
Total Investments | 28.24 Million | 28.47 Million | 27.6 Million | 27.6 Million | 26.48 Million | 26.12 Million |
Total Debt | 56.6 Million | 64.41 Million | 65.1 Million | 65.1 Million | 65.38 Million | 65.72 Million |
Net Debt | 47.77 Million | 60.82 Million | 61.53 Million | 61.53 Million | 56.66 Million | 56.54 Million |
9765
VCIG
VAARAD
600716
GALAXYSURF
CRDL