USD 1.49
(-5.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 90.79 Million | 35.56 Million | 47.47 Million | 3.64 Million |
Cost of Revenue | 34.5 Million | 7.65 Million | 10.3 Million | 416.17 Thousand |
Gross Profit | 56.29 Million | 27.91 Million | 37.17 Million | 3.23 Million |
Operating Expenses | 15.65 Million | 15.02 Million | 7.99 Million | 20.26 Thousand |
Selling, General and Administrative Expenses | 15.65 Million | 12.28 Million | 6.6 Million | 4723.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 153.69 Thousand | 127.78 Thousand | 402.25 Thousand |
Cost and Expenses | 50.16 Million | 22.67 Million | 18.29 Million | 436.44 Thousand |
Operating Income | 40.63 Million | 13.01 Million | 29.27 Million | 3.6 Million |
Interest Expense | 177.94 Thousand | 51.1 Thousand | 106.47 Thousand | - |
Income Tax Expense | -619.69 Thousand | -6.59 Million | 7.12 Million | 872.88 Thousand |
Earnings before Tax | 32.59 Million | 13.72 Million | 27.05 Million | 3.6 Million |
Net Income | 35.66 Million | 21.58 Million | 20.33 Million | 2.72 Million |
Earnings Per Share Basic | 0.97 | 0.63 | 0.55 | 0.07 |
Earnings Per Share Diluted | 0.97 | 0.63 | 0.55 | 0.07 |
Weighted Average Shares Outstanding | 36.8 Million | 34.41 Million | 36.8 Million | 36.8 Million |
Weighted Average Shares Outstanding (Diluted) | 36.8 Million | 34.41 Million | 36.8 Million | 37.13 Million |
Gross Margin | 0.62 | 0.78 | 0.78 | 0.89 |
EBIT Margin | 0.37 | 0.38 | 0.62 | 0.99 |
Profit Margin | 0.39 | 0.61 | 0.43 | 0.75 |
EBITDA | 33.43 Million | 14.24 Million | 27.51 Million | - |
Earnings Before Tax Margin | 0.45 | 0.37 | 0.62 | 0.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 32.37 Million | 32.37 Million | 88.9 Million | 23.16 Million | 23.16 Million | 22.23 Million |
Cost of Revenue | 5.84 Million | 5.84 Million | 15.38 Million | 10.34 Million | 10.34 Million | 6.9 Million |
Gross Profit | 26.53 Million | 26.53 Million | 73.51 Million | 12.82 Million | 12.82 Million | 15.32 Million |
Operating Expenses | 9.5 Million | 9.5 Million | 41.32 Million | 3.8 Million | 6.83 Million | 4.97 Million |
Selling, General and Administrative Expenses | 9.5 Million | 9.5 Million | - | 3.8 Million | 3.8 Million | 4.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 744.92 Thousand | - | - | - |
Cost and Expenses | 15.34 Million | 15.34 Million | 56.71 Million | 14.14 Million | 17.17 Million | 11.88 Million |
Operating Income | 17.02 Million | 17.02 Million | 31.93 Million | 9.02 Million | 6.31 Million | 10.28 Million |
Interest Expense | - | - | 92.58 Thousand | - | - | - |
Income Tax Expense | 413.2 Thousand | 413.2 Thousand | -619.69 Thousand | 622.92 Thousand | 622.92 Thousand | 313.07 Thousand |
Earnings before Tax | 13.12 Million | 13.12 Million | 32.59 Million | 5.95 Million | 5.95 Million | 10.34 Million |
Net Income | 13.95 Million | 13.95 Million | 35.66 Million | 7.23 Million | 7.23 Million | 10.6 Million |
Earnings Per Share Basic | 0.18 | 0.18 | - | 0.19 | 0.19 | 0.29 |
Earnings Per Share Diluted | 0.18 | 0.18 | - | 0.19 | 0.19 | 0.29 |
Weighted Average Shares Outstanding | 77.52 Million | 77.52 Million | 36.76 Million | 37.31 Million | 37.31 Million | 36.29 Million |
Weighted Average Shares Outstanding (Diluted) | 77.52 Million | 77.52 Million | 36.76 Million | 37.31 Million | 37.31 Million | 36.29 Million |
Gross Margin | 0.82 | 0.82 | 0.83 | 0.55 | 0.55 | 0.69 |
EBIT Margin | 0.43 | 0.43 | - | 0.28 | 0.28 | 0.47 |
Profit Margin | 0.43 | 0.43 | 0.40 | 0.31 | 0.31 | 0.48 |
EBITDA | 13.9 Million | 13.9 Million | - | 6.41 Million | 6.41 Million | 10.33 Million |
Earnings Before Tax Margin | 0.53 | 0.53 | 0.36 | 0.39 | 0.27 | 0.46 |
VAARAD
TECT
BEP-PA
CRDL
UFC
9765