Vaarad Ventures Limited (VAARAD.BO)
INR 13.53
(1.27%)
INR 13.53
(1.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 50.00 | 2.00 | -95 Thousand | -648.48 Thousand |
| Cost of Revenue | 981 Thousand | 600 Thousand | 555 Thousand | 558.83 Thousand | 855.7 Thousand | 1.38 Million |
| Gross Profit | -981 Thousand | -600 Thousand | -554.95 Thousand | -558.83 Thousand | -950.7 Thousand | -2.02 Million |
| Operating Expenses | 649 Thousand | 1.65 Million | 1.92 Million | 2.6 Million | 4.24 Million | 4.15 Million |
| Selling, General and Administrative Expenses | 649 Thousand | 159 Thousand | 314 Thousand | 225.33 Thousand | 573.37 Thousand | 429.03 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -187 Thousand | -18 Thousand | 52 Thousand | 169.49 Thousand | 542.27 Thousand | 5.05 Million |
| Cost and Expenses | 649 Thousand | 2.25 Million | 2.48 Million | 3.16 Million | 5.1 Million | 5.54 Million |
| Operating Income | -649 Thousand | -2.25 Million | -2.48 Million | -2.99 Million | -1.64 Million | -3.71 Million |
| Interest Expense | - | - | 590.00 | 5654.00 | 39.13 Thousand | 122.68 Thousand |
| Income Tax Expense | - | 2000.00 | 50.68 Thousand | -2715.00 | -3.02 Million | 77.42 Thousand |
| Earnings before Tax | -2.69 Million | -2.25 Million | -2.91 Million | -2.91 Million | -1.24 Million | -752.6 Thousand |
| Net Income | -2.69 Million | -2.25 Million | -2.91 Million | -2.91 Million | -1.24 Million | -830.02 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 245 Million | 249.9 Million | 249.9 Million | 249.9 Million | 249.9 Million | 276.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 249.9 Million | 249.9 Million | 249.9 Million | 249.9 Million | 249.9 Million | 276.67 Million |
| Gross Margin | - | - | -11.09 Thousand | -279.41 Thousand | 10.01 | 3.13 |
| EBIT Margin | - | - | -27.54 Thousand | -922.2 Thousand | 36.80 | 0.21 |
| Profit Margin | - | - | -58.24 Thousand | -1.45 Million | 13.09 | 1.28 |
| EBITDA | -1.71 Million | -1.27 Million | -1.37 Million | -1.84 Million | -24.24 Thousand | 818.05 Thousand |
| Earnings Before Tax Margin | - | - | -49.7 Thousand | -1.49 Million | 17.27 | 5.73 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 246 Thousand | 245 Thousand | 981 Thousand | 160 Thousand | 148 Thousand | 135 Thousand |
| Gross Profit | -246 Thousand | -245 Thousand | -981 Thousand | -160 Thousand | -148 Thousand | -135 Thousand |
| Operating Expenses | 650 Thousand | 533 Thousand | 1.71 Million | 389 Thousand | 370 Thousand | 716 Thousand |
| Selling, General and Administrative Expenses | 650 Thousand | 533 Thousand | - | 303 Thousand | 273 Thousand | 606 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 755 Thousand | - | - | - | - | - |
| Cost and Expenses | 896 Thousand | 778 Thousand | 2.69 Million | 549 Thousand | 518 Thousand | 851 Thousand |
| Operating Income | -896 Thousand | -778 Thousand | -2.69 Million | -549 Thousand | -518 Thousand | -851 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -755.00 | 201.18 Thousand | - | 285.58 Thousand | 122.91 Thousand | 203.41 Thousand |
| Earnings before Tax | -896 Thousand | -778 Thousand | -2.69 Million | -549 Thousand | -518 Thousand | -851 Thousand |
| Net Income | -896 Thousand | -778 Thousand | -2.69 Million | -549 Thousand | -518 Thousand | -851 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 249.9 Million | 249.9 Million | 245 Million | 249.9 Million | 249.9 Million | 249.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 249.9 Million | 249.9 Million | 245 Million | 249.9 Million | 249.9 Million | 249.9 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -650 Thousand | -533 Thousand | - | -303 Thousand | -273 Thousand | -606 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
TECT
BEP-PA
002629
UFC
9765
VCIG