CNY 4.06
(-2.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 208.24 Million | 168.53 Million | 125.99 Million | 107.96 Million | 96.83 Million | 2.54 Billion |
Cost of Revenue | 198.06 Million | 161.32 Million | 114.01 Million | 91.03 Million | 77.02 Million | 2.53 Billion |
Gross Profit | 10.17 Million | 7.2 Million | 11.97 Million | 16.93 Million | 19.8 Million | 13.04 Million |
Operating Expenses | 60.91 Million | 47.82 Million | 32.63 Million | 39.51 Million | 34.46 Million | 89.32 Million |
Selling, General and Administrative Expenses | 55.26 Million | 32.7 Million | 16.88 Million | 17.15 Million | 15.47 Million | 38.91 Million |
Research and Development Expenses | 4.04 Million | 1.86 Million | 1.67 Million | 2.45 Million | 1.53 Million | 2.71 Million |
Other Expenses | 1.21 Million | 13.25 Million | 14.08 Million | 19.9 Million | 17.45 Million | -169.53 Million |
Cost and Expenses | 260.15 Million | 209.15 Million | 146.64 Million | 130.54 Million | 111.49 Million | 2.62 Billion |
Operating Income | -51.79 Million | 17.56 Million | -20.65 Million | -3.29 Million | 33.79 Million | -454.87 Million |
Interest Expense | 391.69 Thousand | 2.43 Million | 5.93 Million | 5.2 Million | 12.18 Million | 4.39 Million |
Income Tax Expense | 257.72 Thousand | 614.92 Thousand | 1.53 Million | 1.57 Million | -796.51 Thousand | 1.07 Million |
Earnings before Tax | -33.66 Million | 14.67 Million | -24.86 Million | -13.11 Million | 27.29 Million | -623.21 Million |
Net Income | -34.94 Million | 14.06 Million | -26.4 Million | -14.69 Million | 28.97 Million | -619.85 Million |
Earnings Per Share Basic | -0.08 | 0.03 | -0.06 | -0.04 | 0.07 | -1.50 |
Earnings Per Share Diluted | -0.08 | 0.03 | -0.06 | -0.04 | 0.07 | -1.50 |
Weighted Average Shares Outstanding | 416.02 Million | 411.94 Million | 411.94 Million | 411.94 Million | 411.94 Million | 411.94 Million |
Weighted Average Shares Outstanding (Diluted) | 416.02 Million | 411.94 Million | 411.94 Million | 411.94 Million | 411.94 Million | 412.4 Million |
Gross Margin | 0.05 | 0.04 | 0.10 | 0.16 | 0.20 | 0.01 |
EBIT Margin | -0.20 | 0.15 | -0.09 | 0.05 | 0.43 | -0.09 |
Profit Margin | -0.17 | 0.08 | -0.21 | -0.14 | 0.30 | -0.24 |
EBITDA | -42.42 Million | 25.61 Million | -11.36 Million | -9.22 Million | 31.1 Million | -611.56 Million |
Earnings Before Tax Margin | -0.25 | 0.10 | -0.16 | -0.03 | 0.35 | -0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 41.03 Million | 53.95 Million | 36.58 Million | 207.48 Million | 52.81 Million | 61.46 Million |
Cost of Revenue | 39.18 Million | 52.86 Million | 34.16 Million | 199.99 Million | 52.59 Million | 58.39 Million |
Gross Profit | 1.84 Million | 1.08 Million | 2.41 Million | 7.49 Million | 217.33 Thousand | 3.06 Million |
Operating Expenses | -10.63 Million | 10.52 Million | 10.61 Million | 59.28 Million | 16.75 Million | 14.47 Million |
Selling, General and Administrative Expenses | -4.01 Million | 2.89 Million | 9.95 Million | - | 14.81 Million | 20.29 Million |
Research and Development Expenses | 264.21 Thousand | 596 Thousand | 586.07 Thousand | - | 1.32 Million | 1.36 Million |
Other Expenses | -6.88 Million | -830.33 Thousand | -74.5 Thousand | -205.28 Thousand | -615.95 Thousand | 19.37 Million |
Cost and Expenses | 28.55 Million | 63.39 Million | 44.78 Million | 259.27 Million | 69.35 Million | 72.86 Million |
Operating Income | 11.6 Million | -9.23 Million | -8.2 Million | -51.79 Million | -16.53 Million | -11.25 Million |
Interest Expense | 195.91 Thousand | 115.7 Thousand | 75.51 Thousand | 391.69 Thousand | 108.14 Thousand | 60.4 Thousand |
Income Tax Expense | 18.5 Thousand | -158.66 Thousand | -75.09 Thousand | 257.72 Thousand | -141.41 Thousand | 243.02 Thousand |
Earnings before Tax | 7.56 Million | -10.24 Million | -7.85 Million | -33.66 Million | -18.09 Million | 8.23 Million |
Net Income | 7.28 Million | -9.81 Million | -7.77 Million | -34.94 Million | -16.94 Million | 7.7 Million |
Earnings Per Share Basic | 0.02 | -0.02 | -0.02 | - | -0.04 | 0.02 |
Earnings Per Share Diluted | 0.02 | -0.02 | -0.02 | - | -0.04 | 0.02 |
Weighted Average Shares Outstanding | 426.09 Million | 424.29 Million | 424.29 Million | 416.02 Million | 424.29 Million | 424.29 Million |
Weighted Average Shares Outstanding (Diluted) | 426.09 Million | 424.29 Million | 424.29 Million | 416.02 Million | 424.29 Million | 424.29 Million |
Gross Margin | 0.05 | 0.02 | 0.07 | 0.04 | 0.00 | 0.05 |
EBIT Margin | 0.19 | -0.19 | -0.20 | - | -0.26 | 0.13 |
Profit Margin | 0.18 | -0.18 | -0.21 | -0.17 | -0.32 | 0.13 |
EBITDA | 7.76 Million | -10.44 Million | -7.24 Million | - | -13.93 Million | 8.06 Million |
Earnings Before Tax Margin | 0.28 | -0.17 | -0.22 | -0.25 | -0.31 | -0.18 |
VML
1962
PWG
VAARAD
TECT
BEP-PA