EUR 0.52
(-1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 74.56 Million | 80.66 Million | 70.64 Million | 57.2 Million | 71.28 Million | 63.03 Million |
Cost of Revenue | 36.27 Million | 75.97 Million | 68.85 Million | 61.17 Million | 74.66 Million | 35.72 Million |
Gross Profit | 38.29 Million | 4.69 Million | 1.79 Million | -3.97 Million | -3.37 Million | 27.3 Million |
Operating Expenses | 50.88 Million | 1.22 Million | 777 Thousand | 1.79 Million | 449 Thousand | 32.26 Million |
Selling, General and Administrative Expenses | -890 Thousand | -1.87 Million | -1.35 Million | -1.8 Million | -1.91 Million | 26 Million |
Research and Development Expenses | 2.34 Million | 1.87 Million | 1.35 Million | 1.8 Million | 2.38 Million | 1.73 Million |
Other Expenses | 49.42 Million | -1.22 Million | -777 Thousand | -1.79 Million | 24 Thousand | -886 Thousand |
Cost and Expenses | 87.15 Million | 77.2 Million | 69.62 Million | 62.96 Million | 75.1 Million | 67.99 Million |
Operating Income | -12.59 Million | 3.46 Million | 1.01 Million | -5.76 Million | -3.82 Million | -4.65 Million |
Interest Expense | 362 Thousand | 281 Thousand | 207 Thousand | 282 Thousand | 208 Thousand | 139 Thousand |
Income Tax Expense | 569 Thousand | 2.85 Million | 840 Thousand | -1.89 Million | -717 Thousand | 649 Thousand |
Earnings before Tax | -13.45 Million | 4.51 Million | 1.31 Million | -15.94 Million | -5.16 Million | -5.1 Million |
Net Income | -14 Million | 1.49 Million | 626 Thousand | -13.94 Million | -4.19 Million | -5.54 Million |
Earnings Per Share Basic | -0.27 | 0.03 | 0.01 | -0.27 | -0.08 | -0.11 |
Earnings Per Share Diluted | -0.27 | 0.03 | 0.01 | -0.27 | -0.08 | -0.11 |
Weighted Average Shares Outstanding | 51.55 Million | 51.21 Million | 51.21 Million | 51.02 Million | 51.03 Million | 50.76 Million |
Weighted Average Shares Outstanding (Diluted) | 51.55 Million | 51.57 Million | 51.58 Million | 51.02 Million | 51.03 Million | 50.76 Million |
Gross Margin | 0.51 | 0.06 | 0.03 | -0.07 | -0.05 | 0.43 |
EBIT Margin | -0.09 | 0.11 | 0.09 | 0.02 | 0.06 | -0.00 |
Profit Margin | -0.19 | 0.02 | 0.01 | -0.24 | -0.06 | -0.09 |
EBITDA | -6.94 Million | 10.1 Million | 5.46 Million | -8.98 Million | 3.47 Million | -372 Thousand |
Earnings Before Tax Margin | -0.17 | 0.04 | 0.01 | -0.10 | -0.05 | -0.07 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 31.25 Million | 74.56 Million | 31.53 Million | 43.03 Million | 80.66 Million | 39.19 Million |
Cost of Revenue | 14.53 Million | 74.98 Million | 33.76 Million | 41.21 Million | 75.97 Million | 38.58 Million |
Gross Profit | 16.71 Million | -416 Thousand | -2.23 Million | 1.81 Million | 4.69 Million | 604 Thousand |
Operating Expenses | 15.56 Million | 659 Thousand | 314 Thousand | -79 Thousand | 1.22 Million | 629 Thousand |
Selling, General and Administrative Expenses | 14.49 Million | - | -357 Thousand | -536 Thousand | - | -796 Thousand |
Research and Development Expenses | 711 Thousand | - | 357 Thousand | 536 Thousand | - | 796 Thousand |
Other Expenses | 353 Thousand | -659 Thousand | -314 Thousand | 79 Thousand | -1.22 Million | -629 Thousand |
Cost and Expenses | 30.09 Million | 75.64 Million | 34.08 Million | 41.13 Million | 77.2 Million | 39.21 Million |
Operating Income | 1.15 Million | -1.07 Million | -2.54 Million | 1.89 Million | 3.46 Million | -25 Thousand |
Interest Expense | - | 362 Thousand | 678 Thousand | 168 Thousand | 281 Thousand | 169 Thousand |
Income Tax Expense | 198 Thousand | 569 Thousand | -199 Thousand | 909 Thousand | 2.85 Million | 1.58 Million |
Earnings before Tax | 1.16 Million | -13.45 Million | -17.76 Million | 4.45 Million | 4.51 Million | -157 Thousand |
Net Income | 1.34 Million | -14 Million | -17.57 Million | 3.56 Million | 1.49 Million | -1.97 Million |
Earnings Per Share Basic | 0.03 | - | -0.34 | 0.07 | - | -0.04 |
Earnings Per Share Diluted | 0.03 | - | -0.34 | 0.07 | - | -0.04 |
Weighted Average Shares Outstanding | 51.88 Million | 51.55 Million | 51.53 Million | 51.44 Million | 51.21 Million | 51.21 Million |
Weighted Average Shares Outstanding (Diluted) | 51.92 Million | 51.55 Million | 51.66 Million | 52.12 Million | 51.57 Million | 51.21 Million |
Gross Margin | 0.53 | -0.01 | -0.07 | 0.04 | 0.06 | 0.02 |
EBIT Margin | 0.09 | - | 0.03 | 0.10 | - | 0.07 |
Profit Margin | 0.04 | -0.19 | -0.56 | 0.08 | 0.02 | -0.05 |
EBITDA | 2.68 Million | - | 974 Thousand | 4.49 Million | - | 2.59 Million |
Earnings Before Tax Margin | 0.04 | -0.01 | -0.08 | 0.04 | 0.04 | -0.00 |
002244
5423
ICNM
002629
VML
1962