EUR 0.52
(-1.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 105.46 Million | 119.12 Million | 113.66 Million | 111.4 Million | 119.35 Million | 115.52 Million |
Total Current Assets | 44.38 Million | 44.74 Million | 40.46 Million | 43.07 Million | 43.7 Million | 52.94 Million |
Cash And Short Term Investments | 16.22 Million | 14.1 Million | 16.91 Million | 22.5 Million | 15.89 Million | 25.92 Million |
Cash and Cash Equivalents | 16.22 Million | 14.1 Million | 16.91 Million | 22.5 Million | 15.89 Million | 25.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.97 Million | 18.69 Million | 15.96 Million | 13.39 Million | 18.67 Million | 14.7 Million |
Inventory | 6.54 Million | 9.42 Million | 6.57 Million | 6.36 Million | 8.52 Million | 7.57 Million |
Other Current Assets | 2.65 Million | 2.52 Million | 1 Million | 813 Thousand | 606 Thousand | 4.73 Million |
Total Non-Current Assets | 61.07 Million | 74.38 Million | 73.2 Million | 68.33 Million | 75.65 Million | 62.09 Million |
Net PPE | 15.26 Million | 15.2 Million | 16.81 Million | 17.08 Million | 20.26 Million | 9.44 Million |
Good Will And Intangible Assets | 45.16 Million | 104.32 Million | 94.69 Million | 86.07 Million | 91.75 Million | 51.56 Million |
Good Will | 39.05 Million | 45.98 Million | 41.83 Million | 38.09 Million | 38.09 Million | 36.13 Million |
Intangible Assets | 6.11 Million | 58.34 Million | 52.86 Million | 47.98 Million | 53.65 Million | 15.42 Million |
Long-Term Investments | 639 Thousand | 647 Thousand | 2.02 Million | 1.99 Million | 1.73 Million | 1.09 Million |
Tax Assets | 2000.00 | 188 Thousand | 1.49 Million | 1.27 Million | 1000.00 | 59 Thousand |
Other Non Current Assets | - | -45.98 Million | -41.83 Million | -38.09 Million | -38.09 Million | -59 Thousand |
Other Assets | - | - | - | - | - | 479 Thousand |
Total Liabilities | 51.93 Million | 51.93 Million | 48.81 Million | 48.02 Million | 41.87 Million | 34.26 Million |
Total Current Liabilities | 30.68 Million | 31.92 Million | 28.6 Million | 26.15 Million | 26.98 Million | 26.24 Million |
Account Payables | 9.42 Million | 9.64 Million | 9.15 Million | 8.74 Million | 10.11 Million | 8.59 Million |
Tax Payables | 135 Thousand | 457 Thousand | 161 Thousand | 371 Thousand | 255 Thousand | 73 Thousand |
Short Term Debt | 6.15 Million | 5.62 Million | 4.5 Million | 4.04 Million | 4.54 Million | 2.51 Million |
Deferred Revenue | 5.54 Million | 5.34 Million | 4.67 Million | 3.42 Million | 4.2 Million | 4.49 Million |
Other Current Liabilities | 9.56 Million | 11.31 Million | 10.27 Million | 9.93 Million | 8.12 Million | 10.64 Million |
Total Non Current Liabilities | 21.24 Million | 20.01 Million | 20.21 Million | 21.86 Million | 14.88 Million | 4.21 Million |
Long-Term Debt | 14.66 Million | 13.55 Million | 13.03 Million | 14.69 Million | 4.32 Million | 4.21 Million |
Deferred Revenue Non Current | 5.06 Million | 4.88 Million | 5.69 Million | 5.6 Million | 8.31 Million | 2.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | 803 Thousand | 947 Thousand | 1.12 Million | 1.06 Million | -4.21 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 3.8 Million |
Total Equity | 53.53 Million | 67.19 Million | 64.85 Million | 63.38 Million | 77.48 Million | 81.25 Million |
Stock Holders Equity | 53.43 Million | 67.06 Million | 64.81 Million | 63.66 Million | 77.66 Million | 80.85 Million |
Common Stock | 25.81 Million | 25.63 Million | 25.63 Million | 25.53 Million | 25.53 Million | 25.4 Million |
Retained Earnings | -58.57 Million | -44.35 Million | -46.3 Million | -46.81 Million | -32.66 Million | -28.89 Million |
Accumulated other comprehensive income | -58.38 Million | -44.35 Million | -46.3 Million | -46.81 Million | -32.54 Million | -28.82 Million |
Common Stock Equity | 53.43 Million | 67.06 Million | 64.81 Million | 63.66 Million | 77.66 Million | 80.85 Million |
Capital Lease Obligation | 5.06 Million | 4.88 Million | 5.69 Million | 5.6 Million | 8.31 Million | 950 Thousand |
Total Investments | 639 Thousand | 647 Thousand | 2.02 Million | 1.99 Million | 1.73 Million | 1.09 Million |
Total Debt | 25.88 Million | 24.06 Million | 23.22 Million | 24.34 Million | 17.18 Million | 6.73 Million |
Net Debt | 9.66 Million | 9.96 Million | 6.31 Million | 1.84 Million | 1.29 Million | -19.19 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 98.38 Million | 105.46 Million | 105.46 Million | 119.1 Million | 119.12 Million | 119.12 Million |
Total Current Assets | 37.84 Million | 44.38 Million | 44.38 Million | 43.96 Million | 44.74 Million | 44.74 Million |
Cash And Short Term Investments | 13.17 Million | 16.22 Million | 16.22 Million | 14.63 Million | 14.1 Million | 14.1 Million |
Cash and Cash Equivalents | 13.17 Million | 16.22 Million | 16.22 Million | 14.63 Million | 14.1 Million | 14.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.23 Million | 18.97 Million | 18.97 Million | 18.72 Million | 18.69 Million | 18.69 Million |
Inventory | 5.11 Million | 6.54 Million | 6.54 Million | 8.89 Million | 9.42 Million | 9.42 Million |
Other Current Assets | 4.8 Million | 2.65 Million | 2.65 Million | 1.71 Million | 2.52 Million | 2.52 Million |
Total Non-Current Assets | 60.53 Million | 61.07 Million | 61.07 Million | 75.13 Million | 74.38 Million | 74.38 Million |
Net PPE | 13.82 Million | 15.26 Million | 15.26 Million | 16.3 Million | 15.2 Million | 15.2 Million |
Good Will And Intangible Assets | 44.92 Million | 45.16 Million | 45.16 Million | 104.16 Million | 104.32 Million | 104.32 Million |
Good Will | 39.05 Million | 39.05 Million | 39.05 Million | 45.98 Million | 45.98 Million | 45.98 Million |
Intangible Assets | 5.87 Million | 6.11 Million | 6.11 Million | 58.17 Million | 58.34 Million | 58.34 Million |
Long-Term Investments | 611 Thousand | 639 Thousand | 639 Thousand | 653 Thousand | 647 Thousand | 647 Thousand |
Tax Assets | 685 Thousand | 2000.00 | 2000.00 | 1000.00 | 188 Thousand | 188 Thousand |
Other Non Current Assets | 488 Thousand | - | - | -45.98 Million | -45.98 Million | -45.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.52 Million | 51.93 Million | 51.93 Million | 48.15 Million | 51.93 Million | 51.93 Million |
Total Current Liabilities | 25.75 Million | 30.68 Million | 30.68 Million | 28.89 Million | 31.92 Million | 31.92 Million |
Account Payables | 7.41 Million | 9.42 Million | 9.42 Million | 8.52 Million | 9.64 Million | 9.64 Million |
Tax Payables | - | 135 Thousand | 135 Thousand | 422 Thousand | 457 Thousand | 457 Thousand |
Short Term Debt | 4.57 Million | 6.15 Million | 6.15 Million | 5.65 Million | 5.62 Million | 5.62 Million |
Deferred Revenue | 4.88 Million | 5.54 Million | 5.54 Million | 4.99 Million | 5.34 Million | 5.34 Million |
Other Current Liabilities | 8.88 Million | 9.56 Million | 9.56 Million | 9.71 Million | 11.31 Million | 11.31 Million |
Total Non Current Liabilities | 17.76 Million | 21.24 Million | 21.24 Million | 19.26 Million | 20.01 Million | 20.01 Million |
Long-Term Debt | 12.46 Million | 14.66 Million | 14.66 Million | 11.93 Million | 13.55 Million | 13.55 Million |
Deferred Revenue Non Current | 4.4 Million | 5.06 Million | 5.06 Million | 5.81 Million | 4.88 Million | 4.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 784 Thousand | 1.35 Million | 1.35 Million | 775 Thousand | 803 Thousand | 803 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 54.85 Million | 53.53 Million | 53.53 Million | 70.94 Million | 67.19 Million | 67.19 Million |
Stock Holders Equity | 54.75 Million | 53.43 Million | 53.43 Million | 70.86 Million | 67.06 Million | 67.06 Million |
Common Stock | 25.81 Million | 25.81 Million | 25.81 Million | 25.75 Million | 25.63 Million | 25.63 Million |
Retained Earnings | -57.12 Million | -58.57 Million | -58.57 Million | -40.87 Million | -44.35 Million | -44.35 Million |
Accumulated other comprehensive income | - | -58.38 Million | -58.38 Million | -40.87 Million | -44.35 Million | -44.35 Million |
Common Stock Equity | 54.75 Million | 53.43 Million | 53.43 Million | 70.86 Million | 67.06 Million | 67.06 Million |
Capital Lease Obligation | 5.91 Million | 5.06 Million | 5.06 Million | 5.81 Million | 4.88 Million | 4.88 Million |
Total Investments | 611 Thousand | 639 Thousand | 639 Thousand | 653 Thousand | 647 Thousand | 647 Thousand |
Total Debt | 17.04 Million | 25.88 Million | 25.88 Million | 23.4 Million | 24.06 Million | 24.06 Million |
Net Debt | 3.86 Million | 9.66 Million | 9.66 Million | 8.76 Million | 9.96 Million | 9.96 Million |
002244
5423
ICNM
002629
VML
1962