CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14.73 Thousand | 37.08 Thousand | 43.76 Thousand | 38.81 Thousand | 34.95 Thousand | - |
Gross Profit | -14.73 Thousand | -37.08 Thousand | -43.76 Thousand | -38.81 Thousand | -34.95 Thousand | - |
Operating Expenses | 9.22 Million | 3.72 Million | 9.15 Million | 5.23 Million | 5.53 Million | 3.92 Million |
Selling, General and Administrative Expenses | 9.22 Million | 1.65 Million | 1.89 Million | 1.96 Million | 2 Million | 510.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.22 Million | 3.75 Million | 9.19 Million | 5.27 Million | 5.56 Million | 3.92 Million |
Operating Income | -9.22 Million | -3.75 Million | -9.19 Million | -5.27 Million | -5.56 Million | -3.92 Million |
Interest Expense | 207.00 | 2523.00 | 5626.00 | 3772.00 | 1772.00 | - |
Income Tax Expense | - | 2523.00 | 5626.00 | 3772.00 | 1771.00 | -156.17 Thousand |
Earnings before Tax | -9.59 Million | -4 Million | -9.38 Million | -5.38 Million | -5.83 Million | -3.94 Million |
Net Income | -9.59 Million | -4 Million | -9.38 Million | -5.38 Million | -5.83 Million | -3.94 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.07 | -0.07 | -0.17 | -0.07 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.07 | -0.07 | -0.17 | -0.07 |
Weighted Average Shares Outstanding | 274.97 Million | 188.77 Million | 127.46 Million | 75.06 Million | 35.16 Million | 55.2 Million |
Weighted Average Shares Outstanding (Diluted) | 274.97 Million | 188.77 Million | 127.46 Million | 75.06 Million | 35.16 Million | 55.2 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.23 Million | -3.96 Million | -9.33 Million | -5.33 Million | -5.8 Million | -3.92 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3473.00 | 3319.00 | 14.73 Thousand | 871.00 | 1735.00 | 3900.00 |
Gross Profit | -3473.00 | -3319.00 | -14.73 Thousand | -871.00 | -1735.00 | -3900.00 |
Operating Expenses | 641.38 Thousand | 816.5 Thousand | 9.54 Million | 2.87 Million | 5.17 Million | 490.88 Thousand |
Selling, General and Administrative Expenses | 641.38 Thousand | 816.5 Thousand | - | 2.87 Million | 481.98 Thousand | 490.88 Thousand |
Research and Development Expenses | 46.7 Thousand | 53.1 Thousand | - | -151.58 Thousand | 176.58 Thousand | 41.9 Thousand |
Other Expenses | 372.81 Thousand | - | - | - | - | - |
Cost and Expenses | 644.85 Thousand | 819.82 Thousand | 9.55 Million | 2.87 Million | 5.18 Million | 494.78 Thousand |
Operating Income | -644.86 Thousand | -819.82 Thousand | -9.55 Million | -2.87 Million | -5.17 Million | -494.79 Thousand |
Interest Expense | - | - | 207.00 | - | - | 20.00 |
Income Tax Expense | -3.00 | 1.00 | 4.00 | -1.00 | -1735.00 | - |
Earnings before Tax | -646.73 Thousand | -810.91 Thousand | -9.59 Million | -2.91 Million | -5.2 Million | -484.03 Thousand |
Net Income | -646.73 Thousand | -810.91 Thousand | -9.59 Million | -2.91 Million | -5.2 Million | -484.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 330.7 Million | 330.7 Million | 274.97 Million | 330.7 Million | 292.35 Million | 242.37 Million |
Weighted Average Shares Outstanding (Diluted) | 330.7 Million | 330.7 Million | 274.97 Million | 330.7 Million | 292.35 Million | 242.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -641.39 Thousand | -816.5 Thousand | - | -2.87 Million | -5.17 Million | -490.89 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BEP-PA
002629
VML
9765
VCIG
VAARAD