CAD 1.78
(-2.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 78.97 Thousand | 15.75 Million | 9.78 Million | 421.2 Thousand | - |
Gross Profit | -78.97 Thousand | -15.75 Million | -9.78 Million | -421.2 Thousand | - |
Operating Expenses | 19.01 Million | 5.63 Million | 3.11 Million | 2.3 Million | 122.78 Thousand |
Selling, General and Administrative Expenses | 19.01 Million | 5.48 Million | 3.02 Million | 2.29 Million | 122.78 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 150.32 Thousand | 89.21 Thousand | 6727.00 | - |
Cost and Expenses | 19.01 Million | 21.39 Million | 12.9 Million | 2.72 Million | 122.78 Thousand |
Operating Income | -19.01 Million | -21.39 Million | -12.89 Million | -2.18 Million | -122.78 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | - | -3.16 Million | -25.53 Thousand | 539.08 Thousand | -171.86 Thousand |
Earnings before Tax | -15.94 Million | -18.22 Million | -10.28 Million | -3.26 Million | -122.78 Thousand |
Net Income | -15.94 Million | -15.05 Million | -10.25 Million | -3.8 Million | -122.78 Thousand |
Earnings Per Share Basic | -0.17 | -0.18 | -0.14 | -0.05 | -0.00 |
Earnings Per Share Diluted | -0.17 | -0.18 | -0.14 | -0.05 | -0.00 |
Weighted Average Shares Outstanding | 94.26 Million | 82.91 Million | 75.09 Million | 75.45 Million | 75.45 Million |
Weighted Average Shares Outstanding (Diluted) | 94.26 Million | 82.91 Million | 75.09 Million | 75.45 Million | 75.45 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -19.02 Million | -21.29 Million | -12.81 Million | -2.71 Million | -122.82 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.81 Thousand | 16.81 Thousand | 78.97 Thousand | 16.81 Thousand | 2.97 Million | 3.81 Million |
Gross Profit | -16.81 Thousand | -16.81 Thousand | -78.97 Thousand | -16.81 Thousand | -2.97 Million | -3.81 Million |
Operating Expenses | 6.01 Million | 4.48 Million | 19.01 Million | 6 Million | 640.96 Thousand | 1.51 Million |
Selling, General and Administrative Expenses | 6.01 Million | 778.87 Thousand | - | 6 Million | 624.27 Thousand | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 241.05 Thousand | 1.03 Million | - | 860.54 Thousand | 846.6 Thousand | 714.57 Thousand |
Cost and Expenses | 6.03 Million | 4.48 Million | 19.09 Million | 6.02 Million | 3.61 Million | 5.33 Million |
Operating Income | -6.03 Million | -4.47 Million | -19.09 Million | -6.02 Million | -3.61 Million | -5.32 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2.00 | -134.2 Thousand | 2.00 | -3.00 | -77.02 Thousand | -59.92 Thousand |
Earnings before Tax | -5.71 Million | -3.3 Million | -15.94 Million | -5.03 Million | -2.69 Million | -4.55 Million |
Net Income | -5.71 Million | -3.3 Million | -15.94 Million | -5.03 Million | -2.69 Million | -4.55 Million |
Earnings Per Share Basic | -0.06 | -0.03 | - | -0.05 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.06 | -0.03 | - | -0.05 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 102.22 Million | 100.37 Million | 94.26 Million | 100.31 Million | 95.28 Million | 92.55 Million |
Weighted Average Shares Outstanding (Diluted) | 102.22 Million | 100.37 Million | 94.26 Million | 100.31 Million | 95.28 Million | 92.55 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.01 Million | -4.46 Million | - | -6 Million | -3.6 Million | -5.31 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
VYS
ADZ
LTGJ
ELT
600066
603109