Vysarn Limited (VYS.AX)
AUD 0.43
(-1.16%)
AUD 0.43
(-1.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 75.88 Million | 64.95 Million | 46.29 Million | 25.82 Million | 11.91 Million | 163.45 Thousand |
| Cost of Revenue | 61.02 Million | 54.65 Million | 40.07 Million | 23.41 Million | 14.96 Million | - |
| Gross Profit | 14.86 Million | 10.3 Million | 6.22 Million | 2.41 Million | -3.04 Million | 163.45 Thousand |
| Operating Expenses | 3.91 Million | 2.85 Million | 1.85 Million | 1.38 Million | 1.26 Million | 647.28 Thousand |
| Selling, General and Administrative Expenses | 3.91 Million | 2.85 Million | 1.85 Million | 1.38 Million | 1.26 Million | 647.28 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 129.41 Thousand | 272.97 Thousand | 533.72 Thousand | 7.25 Million | 163.45 Thousand |
| Cost and Expenses | 64.94 Million | 57.5 Million | 41.93 Million | 24.79 Million | 16.22 Million | 647.28 Thousand |
| Operating Income | 10.94 Million | 7.44 Million | 4.36 Million | 1.03 Million | -4.31 Million | -483.82 Thousand |
| Interest Expense | 467.68 Thousand | 532.35 Thousand | 477.45 Thousand | 435.81 Thousand | 595.03 Thousand | - |
| Income Tax Expense | 3.09 Million | 3.2 Million | 1.23 Million | 792.6 Thousand | -2.36 Million | -483.82 Thousand |
| Earnings before Tax | 11.06 Million | 7.07 Million | 4.09 Million | 1.13 Million | 2.47 Million | -483.82 Thousand |
| Net Income | 7.96 Million | 3.87 Million | 2.85 Million | 344.81 Thousand | 4.83 Million | -483.82 Thousand |
| Earnings Per Share Basic | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | -0.00 |
| Earnings Per Share Diluted | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | -0.00 |
| Weighted Average Shares Outstanding | 407.95 Million | 396.01 Million | 389.96 Million | 386.95 Million | 272.32 Million | 140.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 421.29 Million | 412.67 Million | 419.96 Million | 416.95 Million | 302.32 Million | 140.59 Million |
| Gross Margin | 0.20 | 0.16 | 0.13 | 0.09 | -0.26 | 1.00 |
| EBIT Margin | 0.22 | 0.19 | 0.19 | 0.17 | -0.11 | -2.96 |
| Profit Margin | 0.10 | 0.06 | 0.06 | 0.01 | 0.41 | -2.96 |
| EBITDA | 16.32 Million | 12.48 Million | 9.07 Million | 4.46 Million | 6.05 Million | - |
| Earnings Before Tax Margin | 0.14 | 0.11 | 0.09 | 0.04 | -0.36 | -2.96 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 75.88 Million | 37 Million | 38.88 Million | 35.87 Million | 64.95 Million | 29.08 Million |
| Cost of Revenue | 61.02 Million | 36.49 Million | 30.72 Million | 32.84 Million | 54.65 Million | 25.85 Million |
| Gross Profit | 14.86 Million | 509.77 Thousand | 8.15 Million | 3.03 Million | 10.3 Million | 3.22 Million |
| Operating Expenses | 3.91 Million | 1.88 Million | 2.03 Million | 1.37 Million | 2.85 Million | 1.48 Million |
| Selling, General and Administrative Expenses | - | 1.88 Million | 2.03 Million | 1.37 Million | - | 1.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 129.41 Thousand | - |
| Cost and Expenses | 64.94 Million | 38.37 Million | 32.75 Million | 34.21 Million | 57.5 Million | 27.34 Million |
| Operating Income | 10.94 Million | -1.37 Million | 6.12 Million | 1.65 Million | 7.44 Million | 1.74 Million |
| Interest Expense | 467.68 Thousand | 196.63 Thousand | 271.04 Thousand | 288.55 Thousand | 532.35 Thousand | 243.8 Thousand |
| Income Tax Expense | 3.09 Million | 1.19 Million | 1.9 Million | 1.54 Million | 3.2 Million | 1.65 Million |
| Earnings before Tax | 11.06 Million | 5.05 Million | 6 Million | 5.47 Million | 7.07 Million | 1.59 Million |
| Net Income | 7.96 Million | 3.86 Million | 4.09 Million | 3.92 Million | 3.87 Million | -55.27 Thousand |
| Earnings Per Share Basic | - | 0.01 | 0.01 | 0.01 | - | -0.00 |
| Earnings Per Share Diluted | - | 0.01 | 0.01 | 0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 407.95 Million | 408.62 Million | 405.28 Million | 396 Million | 396.01 Million | 395.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 421.29 Million | 419.86 Million | 422.64 Million | 412.42 Million | 412.67 Million | 395.28 Million |
| Gross Margin | 0.20 | 0.01 | 0.21 | 0.08 | 0.16 | 0.11 |
| EBIT Margin | - | 0.03 | 0.22 | 0.12 | - | 0.14 |
| Profit Margin | 0.10 | 0.10 | 0.11 | 0.11 | 0.06 | -0.00 |
| EBITDA | - | 1.12 Million | 8.41 Million | 4.13 Million | - | 4.13 Million |
| Earnings Before Tax Margin | 0.14 | -0.04 | 0.16 | 0.05 | 0.11 | 0.06 |
ADZ
LTGJ
9658
600066
603109
MFG