Senci Electric Machinery Co.,Ltd. (603109.SS)
CNY 17.03
(4.16%)
CNY 17.03
(4.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.66 Billion | 2.6 Billion | 2.43 Billion | 1.56 Billion | 1.27 Billion | 1.33 Billion |
| Cost of Revenue | 1.94 Billion | 1.98 Billion | 1.9 Billion | 1.15 Billion | 932.88 Million | 1 Billion |
| Gross Profit | 718.52 Million | 611.07 Million | 529 Million | 404.15 Million | 337.74 Million | 334.22 Million |
| Operating Expenses | 449.38 Million | 387.71 Million | 356.88 Million | 270.9 Million | 201.38 Million | 170.58 Million |
| Selling, General and Administrative Expenses | 253.76 Million | 225.36 Million | 228.45 Million | 189.16 Million | 136.55 Million | 119.08 Million |
| Research and Development Expenses | 89.78 Million | 73.87 Million | 62.91 Million | 44.46 Million | 32.17 Million | 19.91 Million |
| Other Expenses | 105.83 Million | 88.47 Million | 65.5 Million | 37.28 Million | 32.65 Million | 880.08 Thousand |
| Cost and Expenses | 2.39 Billion | 2.37 Billion | 2.26 Billion | 1.42 Billion | 1.13 Billion | 1.17 Billion |
| Operating Income | 269.14 Million | 245.95 Million | 226.55 Million | 112.56 Million | 130.1 Million | 165.83 Million |
| Interest Expense | 11.13 Million | 7.58 Million | 5.7 Million | 4.61 Million | 6.14 Million | 6.69 Million |
| Income Tax Expense | 38.41 Million | 38.44 Million | 30.43 Million | 14.36 Million | 18.9 Million | 27.38 Million |
| Earnings before Tax | 264.55 Million | 245.27 Million | 224.44 Million | 120.21 Million | 130.12 Million | 166.71 Million |
| Net Income | 226.14 Million | 204.33 Million | 194 Million | 105.84 Million | 111.21 Million | 139.33 Million |
| Earnings Per Share Basic | 1.09 | 0.99 | 0.94 | 0.52 | 0.54 | 0.90 |
| Earnings Per Share Diluted | 1.09 | 0.99 | 0.94 | 0.52 | 0.54 | 0.90 |
| Weighted Average Shares Outstanding | 207.47 Million | 205.75 Million | 205.33 Million | 205.33 Million | 205.33 Million | 153.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.56 Million | 206.85 Million | 205.33 Million | 205.33 Million | 205.33 Million | 153.96 Million |
| Gross Margin | 0.27 | 0.24 | 0.22 | 0.26 | 0.27 | 0.25 |
| EBIT Margin | 0.13 | 0.13 | 0.09 | 0.10 | 0.13 | 0.15 |
| Profit Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.09 | 0.10 |
| EBITDA | 353.35 Million | 307.55 Million | 278.16 Million | 149.78 Million | 159.52 Million | 194.16 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.07 | 0.10 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 781.95 Million | 626.94 Million | 527.48 Million | 592.94 Million | 2.66 Billion | 611.51 Million |
| Cost of Revenue | 562.05 Million | 476.87 Million | 388.36 Million | 441.26 Million | 1.94 Billion | 428.16 Million |
| Gross Profit | 219.89 Million | 150.06 Million | 139.11 Million | 151.67 Million | 718.52 Million | 183.35 Million |
| Operating Expenses | 136.63 Million | 115.13 Million | 109.51 Million | 99.78 Million | 430.3 Million | 114.9 Million |
| Selling, General and Administrative Expenses | 113.86 Million | 95.08 Million | 94.12 Million | -23.86 Million | - | 155.66 Million |
| Research and Development Expenses | 23.04 Million | 20.81 Million | 19.07 Million | 27.33 Million | - | 20.16 Million |
| Other Expenses | 275.36 Thousand | 765.93 Thousand | -1.22 Million | 279.62 Thousand | -4.58 Million | -708.79 Thousand |
| Cost and Expenses | 698.68 Million | 592.01 Million | 497.88 Million | 541.04 Million | 2.37 Billion | 543.07 Million |
| Operating Income | 83.26 Million | 34.93 Million | 21.6 Million | 50.9 Million | 269.14 Million | 62.74 Million |
| Interest Expense | 1 Million | 3.39 Million | 2.23 Million | 4.43 Million | 11.13 Million | 816.19 Thousand |
| Income Tax Expense | 4.89 Million | 12.11 Million | 2.3 Million | 9.87 Million | 38.41 Million | 8.73 Million |
| Earnings before Tax | 80.37 Million | 52.84 Million | 20.38 Million | 51.18 Million | 264.55 Million | 62.03 Million |
| Net Income | 75.47 Million | 40.72 Million | 18.08 Million | 41.31 Million | 226.14 Million | 53.3 Million |
| Earnings Per Share Basic | 0.36 | 0.26 | 0.09 | 0.20 | - | 0.26 |
| Earnings Per Share Diluted | 0.36 | 0.26 | 0.09 | 0.20 | - | 0.26 |
| Weighted Average Shares Outstanding | 208.85 Million | 154.24 Million | 210.27 Million | 208.88 Million | 207.47 Million | 206.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.85 Million | 154.24 Million | 210.51 Million | 208.88 Million | 207.56 Million | 206.82 Million |
| Gross Margin | 0.28 | 0.24 | 0.26 | 0.26 | 0.27 | 0.30 |
| EBIT Margin | 0.10 | 0.08 | 0.07 | 0.09 | - | 0.10 |
| Profit Margin | 0.10 | 0.06 | 0.03 | 0.07 | 0.08 | 0.09 |
| EBITDA | 81.38 Million | 52.61 Million | 36.25 Million | 51.65 Million | - | 63.76 Million |
| Earnings Before Tax Margin | 0.11 | 0.06 | 0.04 | 0.09 | 0.10 | 0.10 |
MFG
VYS
ADZ
OCN
ELT
600066