AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 50 Thousand | - | - | - | - |
Cost of Revenue | 61.09 Thousand | 51.31 Thousand | 44.55 Thousand | 7556.00 | 7423.00 | 2619.00 |
Gross Profit | -61.09 Thousand | -1319.00 | -44.55 Thousand | -7556.00 | -7423.00 | -2619.00 |
Operating Expenses | 1.14 Million | 2.25 Million | 2.29 Million | 1.51 Million | 1.56 Million | 1.96 Million |
Selling, General and Administrative Expenses | 1.14 Million | 2.25 Million | 2.29 Million | 1.51 Million | 1.56 Million | 1.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 44.42 Thousand | 115.01 Thousand | 19.7 Thousand | 59.42 Thousand | - |
Cost and Expenses | 1.14 Million | 2.3 Million | 2.34 Million | 1.52 Million | 1.57 Million | 1.96 Million |
Operating Income | -1.14 Million | -2.3 Million | -2.34 Million | -1.52 Million | -1.57 Million | -1.96 Million |
Interest Expense | 17.89 Thousand | 3690.00 | 6349.00 | 113.85 Thousand | 69.51 Thousand | - |
Income Tax Expense | - | 1.00 | -5.00 | 4.00 | -3.00 | 1.00 |
Earnings before Tax | -1.27 Million | -2.22 Million | -2.23 Million | -1.61 Million | -1.58 Million | -1.95 Million |
Net Income | -1.27 Million | -2.22 Million | -2.23 Million | -1.61 Million | -1.58 Million | -1.95 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 194.74 Million | 180.79 Million | 164.98 Million | 128.73 Million | 80.19 Million | 58.88 Million |
Weighted Average Shares Outstanding (Diluted) | 194.74 Million | 180.79 Million | 164.98 Million | 128.73 Million | 80.19 Million | 58.88 Million |
Gross Margin | - | -0.03 | - | - | - | - |
EBIT Margin | - | -45.07 | - | - | - | - |
Profit Margin | - | -44.51 | - | - | - | - |
EBITDA | -1.14 Million | -2.1 Million | -2.17 Million | -1.43 Million | -1.5 Million | -1.91 Million |
Earnings Before Tax Margin | - | -46.09 | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | 50 Thousand | - | 50 Thousand | - |
Cost of Revenue | 31.39 Thousand | 29.7 Thousand | 51.31 Thousand | 28.09 Thousand | 23.22 Thousand | 25.03 Thousand |
Gross Profit | -31.39 Thousand | -29.7 Thousand | -1319.00 | -28.09 Thousand | 26.77 Thousand | -25.03 Thousand |
Operating Expenses | 249.36 Thousand | 960.49 Thousand | 2.25 Million | 1.21 Million | 1.04 Million | 1 Million |
Selling, General and Administrative Expenses | 249.36 Thousand | 890.9 Thousand | - | 1.21 Million | 1.04 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 44.42 Thousand | - | - | - |
Cost and Expenses | 249.36 Thousand | 960.49 Thousand | 2.3 Million | 1.23 Million | 1.06 Million | 1.02 Million |
Operating Income | -249.36 Thousand | -920.6 Thousand | -2.3 Million | -1.23 Million | -1.06 Million | -1.02 Million |
Interest Expense | 15.29 Thousand | 2598.00 | 3690.00 | 1805.00 | 1885.00 | - |
Income Tax Expense | 3188.00 | 4.00 | 1.00 | 4.00 | -3.00 | -1.00 |
Earnings before Tax | -327.45 Thousand | -949.08 Thousand | -2.22 Million | -1.21 Million | -1 Million | -1.02 Million |
Net Income | -327.45 Thousand | -949.08 Thousand | -2.22 Million | -1.21 Million | -1 Million | -1.02 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 194.79 Million | 193.73 Million | 180.79 Million | 184.61 Million | 179.14 Million | 169.96 Million |
Weighted Average Shares Outstanding (Diluted) | 194.74 Million | 194.74 Million | 180.79 Million | 184.61 Million | 179.14 Million | 169.96 Million |
Gross Margin | - | - | -0.03 | - | 0.54 | - |
EBIT Margin | - | - | - | - | -20.84 | - |
Profit Margin | - | - | -44.51 | - | -20.14 | - |
EBITDA | -249.36 Thousand | -890.9 Thousand | - | -1.21 Million | -1.04 Million | -1 Million |
Earnings Before Tax Margin | - | - | -46.09 | - | -21.31 | - |
600066
603109
MFG
BLKASHYAP
601966
OCN