AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.94 Million | 22.96 Million | 20.88 Million | 17.24 Million | 9.87 Million | 5.86 Million |
Total Current Assets | 766.74 Thousand | 3.74 Million | 6.86 Million | 5.76 Million | 337.44 Thousand | 401.06 Thousand |
Cash And Short Term Investments | 503.21 Thousand | 3.44 Million | 6.27 Million | 5.54 Million | 199.17 Thousand | 400.81 Thousand |
Cash and Cash Equivalents | 503.21 Thousand | 3.44 Million | 6.27 Million | 5.54 Million | 199.17 Thousand | 400.81 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 222.15 Thousand | 287.33 Thousand | 563.62 Thousand | 227.29 Thousand | 138.26 Thousand | 257.00 |
Inventory | 1.00 | - | - | -227.29 Thousand | - | -257.00 |
Other Current Assets | 41.37 Thousand | 9362.00 | 27.68 Thousand | 227.29 Thousand | - | 257.00 |
Total Non-Current Assets | 21.17 Million | 19.21 Million | 14.02 Million | 11.47 Million | 9.53 Million | 5.45 Million |
Net PPE | 21.06 Million | 64.44 Thousand | 49.99 Thousand | 12.2 Thousand | 14.48 Thousand | 5.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.71 Thousand | 19.15 Million | 13.97 Million | 11.46 Million | 9.51 Million | -5.45 Million |
Other Assets | - | - | - | - | - | 7000.00 |
Total Liabilities | 1.97 Million | 1.04 Million | 867.2 Thousand | 2.67 Million | 2.85 Million | 210.15 Thousand |
Total Current Liabilities | 968.44 Thousand | 1.04 Million | 860.11 Thousand | 2.66 Million | 1.77 Million | 188.24 Thousand |
Account Payables | 788.85 Thousand | 933.36 Thousand | 736.46 Thousand | 1.07 Million | 503.98 Thousand | 167.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 53.21 Thousand | 7063.00 | 51.11 Thousand | 1.55 Million | 1.25 Million | 5490.00 |
Deferred Revenue | 126.37 Thousand | - | 1.00 | - | 1.00 | -5490.00 |
Other Current Liabilities | 1.00 | 108.47 Thousand | 72.53 Thousand | 29.67 Thousand | 11.59 Thousand | 21.12 Thousand |
Total Non Current Liabilities | 1 Million | - | 7092.00 | 9931.00 | 1.08 Million | 21.91 Thousand |
Long-Term Debt | 1 Million | - | 7092.00 | 9931.00 | 1.06 Million | 21.91 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9316.00 | - | - | - | -1.06 Million | - |
Other Liabilities | - | - | - | -0.00 | - | - |
Total Equity | 19.96 Million | 21.91 Million | 20.01 Million | 14.57 Million | 7.01 Million | 5.65 Million |
Stock Holders Equity | 19.96 Million | 21.91 Million | 20.01 Million | 14.57 Million | 7.01 Million | 5.65 Million |
Common Stock | 39.26 Million | 39.26 Million | 36.16 Million | 28.74 Million | 19.69 Million | 16.86 Million |
Retained Earnings | -19.97 Million | -18.69 Million | -16.47 Million | -14.24 Million | -12.63 Million | -11.44 Million |
Accumulated other comprehensive income | 677.95 Thousand | 1.35 Million | 328.2 Thousand | 78.56 Thousand | -51.09 Thousand | 430.93 Thousand |
Common Stock Equity | 19.96 Million | 21.91 Million | 20.01 Million | 14.57 Million | 7.01 Million | 5.65 Million |
Capital Lease Obligation | 62.52 Thousand | 7063.00 | 7092.00 | 9931.00 | 16.26 Thousand | 21.91 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | 7063.00 | 58.21 Thousand | 1.56 Million | 2.33 Million | 27.4 Thousand |
Net Debt | 496.78 Thousand | -3.44 Million | -6.21 Million | -3.97 Million | 2.13 Million | -373.41 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 21.94 Million | 21.57 Million | 22.96 Million | 22.96 Million | 20.56 Million | 20.88 Million |
Total Current Assets | 766.74 Thousand | 1.32 Million | 3.74 Million | 3.74 Million | 4.19 Million | 6.86 Million |
Cash And Short Term Investments | 503.21 Thousand | 1.15 Million | 3.44 Million | 3.44 Million | 4.04 Million | 6.27 Million |
Cash and Cash Equivalents | 503.21 Thousand | 1.15 Million | 3.44 Million | 3.44 Million | 4.04 Million | 6.27 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 222.15 Thousand | 120.06 Thousand | 287.33 Thousand | 287.33 Thousand | 129.8 Thousand | 563.62 Thousand |
Inventory | 1.00 | -120.06 Thousand | - | - | - | - |
Other Current Assets | 41.37 Thousand | 169.06 Thousand | 9362.00 | 9362.00 | 23.1 Thousand | 27.68 Thousand |
Total Non-Current Assets | 21.17 Million | 20.24 Million | 19.21 Million | 19.21 Million | 16.37 Million | 14.02 Million |
Net PPE | 21.06 Million | 20.1 Million | 64.44 Thousand | 64.44 Thousand | 88.35 Thousand | 49.99 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 110.71 Thousand | 143.54 Thousand | 19.15 Million | 19.15 Million | 16.28 Million | 13.97 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.97 Million | 620.37 Thousand | 1.04 Million | 1.04 Million | 906.55 Thousand | 867.2 Thousand |
Total Current Liabilities | 968.44 Thousand | 583.73 Thousand | 1.04 Million | 1.04 Million | 906.55 Thousand | 860.11 Thousand |
Account Payables | 788.85 Thousand | 401.57 Thousand | 933.36 Thousand | 933.36 Thousand | 791.49 Thousand | 736.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 53.21 Thousand | 49.98 Thousand | 7063.00 | 7063.00 | 27.93 Thousand | 51.11 Thousand |
Deferred Revenue | 126.37 Thousand | -49.98 Thousand | - | - | 1.00 | 1.00 |
Other Current Liabilities | 1.00 | 182.16 Thousand | 108.47 Thousand | 108.47 Thousand | 87.12 Thousand | 72.53 Thousand |
Total Non Current Liabilities | 1 Million | 36.63 Thousand | - | - | - | 7092.00 |
Long-Term Debt | 1 Million | 36.63 Thousand | - | - | - | 7092.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9316.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.96 Million | 20.95 Million | 21.91 Million | 21.91 Million | 19.66 Million | 20.01 Million |
Stock Holders Equity | 19.96 Million | 20.95 Million | 21.91 Million | 21.91 Million | 19.66 Million | 20.01 Million |
Common Stock | 39.26 Million | 39.26 Million | 39.26 Million | 39.26 Million | 36.38 Million | 36.16 Million |
Retained Earnings | -19.97 Million | -19.64 Million | -18.69 Million | -18.69 Million | -17.48 Million | -16.47 Million |
Accumulated other comprehensive income | 677.95 Thousand | 1.33 Million | 1.35 Million | 1.35 Million | 755.48 Thousand | 328.2 Thousand |
Common Stock Equity | 19.96 Million | 20.95 Million | 21.91 Million | 21.91 Million | 19.66 Million | 20.01 Million |
Capital Lease Obligation | 62.52 Thousand | 86.62 Thousand | 7063.00 | 7063.00 | 27.93 Thousand | 7092.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 1 Million | 36.63 Thousand | 7063.00 | 7063.00 | 27.93 Thousand | 58.21 Thousand |
Net Debt | 496.78 Thousand | -1.12 Million | -3.44 Million | -3.44 Million | -4.01 Million | -6.21 Million |
600066
603109
MFG
BLKASHYAP
601966
OCN