CAD 0.03
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.62 Million | 5.42 Million | 4.74 Million | 504.38 Thousand | 9.92 Million | 15.01 Million |
Cost of Revenue | 6.8 Million | 7.74 Million | 4.91 Million | 4.17 Million | 16.32 Million | 18.17 Million |
Gross Profit | -3.17 Million | -2.32 Million | -173.2 Thousand | -3.66 Million | -6.39 Million | -3.16 Million |
Operating Expenses | -3.17 Million | 2.47 Million | 2.99 Million | 1.5 Million | 1.75 Million | 3.34 Million |
Selling, General and Administrative Expenses | 1.62 Million | 2.47 Million | 2.99 Million | 1.5 Million | 1.75 Million | 3.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.49 Million | 130.27 Thousand | 19.9 Thousand | 23.41 Thousand | -1.28 Million |
Cost and Expenses | 8.42 Million | 10.22 Million | 7.91 Million | 5.68 Million | 18.08 Million | 21.51 Million |
Operating Income | -4.79 Million | -11.29 Million | -3.03 Million | -5.15 Million | -8.13 Million | -7.78 Million |
Interest Expense | 470.98 Thousand | 320.98 Thousand | 247.96 Thousand | 247.85 Thousand | 227.92 Thousand | 4987.00 |
Income Tax Expense | -79.52 Thousand | -6.17 Million | 5827.00 | 267.76 Thousand | 251.33 Thousand | -146.77 Thousand |
Earnings before Tax | -5.69 Million | -16.66 Million | -3.45 Million | -5.2 Million | -2.13 Million | -20.22 Million |
Net Income | -5.61 Million | -16.66 Million | -3.46 Million | -5.2 Million | -2.13 Million | -20.07 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.10 |
Weighted Average Shares Outstanding | 429.03 Million | 427.97 Million | 375.48 Million | 213.34 Million | 208.75 Million | 205.93 Million |
Weighted Average Shares Outstanding (Diluted) | 429.01 Million | 427.97 Million | 375.48 Million | 213.34 Million | 208.75 Million | 205.93 Million |
Gross Margin | -0.88 | -0.43 | -0.04 | -7.27 | -0.64 | -0.21 |
EBIT Margin | -0.16 | -1.05 | 0.30 | -3.26 | -0.06 | 0.21 |
Profit Margin | -1.55 | -3.07 | -0.73 | -10.32 | -0.22 | -1.34 |
EBITDA | -567.1 Thousand | -1.71 Million | 1.23 Million | -1.64 Million | -626.16 Thousand | 3.09 Million |
Earnings Before Tax Margin | -1.32 | -2.08 | -0.64 | -10.22 | -0.82 | -0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 750.67 Thousand | 956.62 Thousand | 3.62 Million | 927.32 Thousand | 893.85 Thousand | 931.54 Thousand |
Cost of Revenue | 629.29 Thousand | 1.04 Million | 6.8 Million | 1.12 Million | 1.81 Million | 1.88 Million |
Gross Profit | 121.37 Thousand | -89.66 Thousand | -3.17 Million | -193.08 Thousand | -924.05 Thousand | -949.72 Thousand |
Operating Expenses | 376.45 Thousand | 253.57 Thousand | 1.62 Million | 496.14 Thousand | 315.59 Thousand | 423.57 Thousand |
Selling, General and Administrative Expenses | 376.45 Thousand | 253.57 Thousand | - | 475.75 Thousand | 310.65 Thousand | 423.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.63 Thousand | -774.00 | -7707.00 | 1070.00 | 145.61 Thousand | -159.16 Thousand |
Cost and Expenses | 1 Million | 1.29 Million | 8.42 Million | 1.61 Million | 2.13 Million | 2.3 Million |
Operating Income | -288.53 Thousand | -344.01 Thousand | -5.02 Million | -688.16 Thousand | -1.09 Million | -1.4 Million |
Interest Expense | 93.69 Thousand | 101.57 Thousand | 470.98 Thousand | 109 Thousand | 110.84 Thousand | 119.98 Thousand |
Income Tax Expense | 62.06 Thousand | 100.8 Thousand | -79.52 Thousand | -79.52 Thousand | -878.19 Thousand | -39.18 Thousand |
Earnings before Tax | -885.46 Thousand | -539.91 Thousand | -5.69 Million | -1.19 Million | -1.33 Million | -1.59 Million |
Net Income | -885.46 Thousand | -539.91 Thousand | -5.61 Million | -1.11 Million | -1.33 Million | -1.59 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 438.28 Million | 440.03 Million | 429.03 Million | 429.01 Million | 429.01 Million | 429.08 Million |
Weighted Average Shares Outstanding (Diluted) | 438.28 Million | 440.03 Million | 429.01 Million | 429.01 Million | 429.01 Million | 429.01 Million |
Gross Margin | 0.16 | -0.09 | -0.88 | -0.21 | -1.03 | -1.02 |
EBIT Margin | -0.04 | 0.20 | - | -0.11 | -1.22 | -0.21 |
Profit Margin | -1.18 | -0.56 | -1.55 | -1.21 | -1.50 | -1.71 |
EBITDA | -28.04 Thousand | 191.07 Thousand | - | -99.21 Thousand | -1.09 Million | -191.46 Thousand |
Earnings Before Tax Margin | -0.38 | -0.36 | -1.38 | -0.74 | -1.22 | -1.50 |
DNAMEDIA
6544
SNWR
TBN
300530
688669