USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 263.32 Thousand | 413.66 Thousand | 167.44 Thousand | 96.37 Thousand | - | - |
Cost of Revenue | 353.09 Thousand | 780.03 Thousand | 346.56 Thousand | 79.11 Thousand | - | - |
Gross Profit | -89.77 Thousand | -366.36 Thousand | -179.12 Thousand | 17.26 Thousand | - | - |
Operating Expenses | 1.44 Million | 2.47 Million | 1.59 Million | 714.62 Thousand | 134.95 Thousand | 139.94 Thousand |
Selling, General and Administrative Expenses | 1.44 Million | 2.47 Million | 1.59 Million | 714.62 Thousand | 134.95 Thousand | 139.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.79 Million | 3.25 Million | 1.93 Million | 793.73 Thousand | 134.95 Thousand | 139.94 Thousand |
Operating Income | -1.53 Million | -2.84 Million | -1.76 Million | -697.36 Thousand | -134.96 Thousand | -139.94 Thousand |
Interest Expense | 94.51 Thousand | 113.79 Thousand | 279.97 Thousand | 238.19 Thousand | 158.02 Thousand | 273.02 Thousand |
Income Tax Expense | -2.00 | -3.00 | -2.00 | -557.21 Thousand | -171.86 Thousand | - |
Earnings before Tax | -2.13 Million | -3.25 Million | -1.84 Million | -314.65 Thousand | -292.97 Thousand | -207.63 Thousand |
Net Income | -2.13 Million | -3.25 Million | -1.84 Million | -520.15 Thousand | -292.97 Thousand | -207.63 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.73 Billion | 1.21 Billion | 842.1 Million | 581.08 Million | 221.05 Million | 146.55 Million |
Weighted Average Shares Outstanding (Diluted) | 1.73 Billion | 1.21 Billion | 842.1 Million | 581.08 Million | 221.05 Million | 146.55 Million |
Gross Margin | -0.34 | -0.89 | -1.07 | 0.18 | - | - |
EBIT Margin | -6.42 | -5.75 | -9.18 | -7.24 | - | - |
Profit Margin | -8.11 | -7.87 | -10.99 | -5.40 | - | - |
EBITDA | -1.69 Million | -2.37 Million | -1.53 Million | - | -134.96 Thousand | 65.38 Thousand |
Earnings Before Tax Margin | -5.81 | -6.87 | -10.57 | -7.24 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 263.32 Thousand | - | 90.54 Thousand | 74.88 Thousand |
Cost of Revenue | - | - | 353.09 Thousand | - | 117.77 Thousand | 1247.00 |
Gross Profit | - | - | -89.77 Thousand | - | -27.22 Thousand | 73.64 Thousand |
Operating Expenses | 7700.00 | 31.48 Thousand | 1.44 Million | 82.98 Thousand | 294.55 Thousand | 461.35 Thousand |
Selling, General and Administrative Expenses | 7700.00 | 31.48 Thousand | - | 82.98 Thousand | 294.55 Thousand | 461.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7700.00 | 31.48 Thousand | 1.79 Million | 82.98 Thousand | 412.32 Thousand | 462.59 Thousand |
Operating Income | -7700.00 | -31.48 Thousand | -1.53 Million | -82.99 Thousand | -321.78 Thousand | -387.71 Thousand |
Interest Expense | 6426.00 | 8150.00 | 94.51 Thousand | 20.22 Thousand | 24.76 Thousand | 24.76 Thousand |
Income Tax Expense | - | - | -2.00 | -43.27 Thousand | - | -116.27 Thousand |
Earnings before Tax | -14.12 Thousand | -51.54 Thousand | -2.13 Million | -562.02 Thousand | -397.2 Thousand | -412.47 Thousand |
Net Income | -14.12 Thousand | -51.54 Thousand | -2.13 Million | -562.02 Thousand | -397.2 Thousand | -412.47 Thousand |
Earnings Per Share Basic | - | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.55 Billion | 2.55 Billion | 1.73 Billion | 2.11 Billion | 1.63 Billion | 1.62 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.55 Billion | 2.55 Billion | 1.73 Billion | 2.11 Billion | 1.63 Billion | 1.62 Billion |
Gross Margin | - | - | -0.34 | - | -0.30 | 0.98 |
EBIT Margin | - | - | - | - | -2.27 | -5.18 |
Profit Margin | - | - | -8.11 | - | -4.39 | -5.51 |
EBITDA | -7700.00 | -31.48 Thousand | - | -82.99 Thousand | -205.51 Thousand | -387.71 Thousand |
Earnings Before Tax Margin | - | - | -5.81 | - | -3.55 | -5.18 |
JCFN
013520
IDTA
CSTR
DNAMEDIA
6544