JPY 2834.0
(1.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.21 Billion | 34.9 Billion | 29.75 Billion | 24.52 Billion | 21.33 Billion | 17.9 Billion |
Cost of Revenue | 26.27 Billion | 21.63 Billion | 18.25 Billion | 15.09 Billion | 13.52 Billion | 11.41 Billion |
Gross Profit | 15.93 Billion | 13.27 Billion | 11.49 Billion | 9.43 Billion | 7.81 Billion | 6.48 Billion |
Operating Expenses | 9.47 Billion | 8.26 Billion | 7.38 Billion | 5.81 Billion | 5.09 Billion | 4.44 Billion |
Selling, General and Administrative Expenses | 9.05 Billion | 8.26 Billion | 7.38 Billion | 5.81 Billion | 5.09 Billion | 4.44 Billion |
Research and Development Expenses | 420.11 Million | 431 Million | 430 Million | 365 Million | 364 Million | 370 Million |
Other Expenses | - | 57.23 Million | 33.07 Million | 19.25 Million | 543 Thousand | -13.15 Million |
Cost and Expenses | 35.41 Billion | 29.89 Billion | 25.63 Billion | 20.9 Billion | 18.62 Billion | 15.86 Billion |
Operating Income | 6.82 Billion | 5.01 Billion | 4.11 Billion | 3.61 Billion | 2.71 Billion | 2.03 Billion |
Interest Expense | 22.08 Million | 21.03 Million | 15.22 Million | 11.81 Million | 13.66 Million | 19.26 Million |
Income Tax Expense | 2.29 Billion | 1.91 Billion | 1.44 Billion | 1.34 Billion | 990.26 Million | 763.54 Million |
Earnings before Tax | 6.84 Billion | 5.1 Billion | 4.23 Billion | 3.72 Billion | 2.68 Billion | 2 Billion |
Net Income | 4.51 Billion | 3.15 Billion | 2.72 Billion | 2.36 Billion | 1.7 Billion | 1.26 Billion |
Earnings Per Share Basic | 50.54 | 35.47 | 30.73 | 27.51 | 21.03 | 14.94 |
Earnings Per Share Diluted | 50.53 | 35.29 | 30.51 | 26.67 | 19.64 | 14.94 |
Weighted Average Shares Outstanding | 89.35 Million | 88.89 Million | 88.73 Million | 85.86 Million | 80.88 Million | 84.67 Million |
Weighted Average Shares Outstanding (Diluted) | 89.37 Million | 89.35 Million | 89.36 Million | 88.58 Million | 86.57 Million | 84.68 Million |
Gross Margin | 0.38 | 0.38 | 0.39 | 0.38 | 0.37 | 0.36 |
EBIT Margin | 0.20 | 0.19 | 0.18 | 0.18 | 0.16 | 0.14 |
Profit Margin | 0.11 | 0.09 | 0.09 | 0.10 | 0.08 | 0.07 |
EBITDA | 8.53 Billion | 6.6 Billion | 5.26 Billion | 4.61 Billion | 3.35 Billion | 2.56 Billion |
Earnings Before Tax Margin | 0.16 | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.54 Billion | 11.72 Billion | 42.21 Billion | 10.6 Billion | 10.39 Billion | 9.49 Billion |
Cost of Revenue | 7.13 Billion | 7.22 Billion | 26.27 Billion | 6.53 Billion | 6.51 Billion | 5.99 Billion |
Gross Profit | 4.41 Billion | 4.5 Billion | 15.93 Billion | 4.06 Billion | 3.87 Billion | 3.49 Billion |
Operating Expenses | 2.49 Billion | 2.46 Billion | 9.13 Billion | 2.3 Billion | 2.18 Billion | 2.18 Billion |
Selling, General and Administrative Expenses | 2.48 Billion | 2.46 Billion | - | 2.18 Billion | 2.08 Billion | 2.18 Billion |
Research and Development Expenses | - | 107.11 Million | - | 115 Million | 96 Million | 102 Million |
Other Expenses | 1 Million | 26.22 Million | 57.7 Million | 6.5 Million | 13.42 Million | 11.55 Million |
Cost and Expenses | 9.62 Billion | 9.68 Billion | 35.41 Billion | 8.83 Billion | 8.69 Billion | 8.18 Billion |
Operating Income | 1.92 Billion | 2.04 Billion | 6.8 Billion | 1.76 Billion | 1.69 Billion | 1.3 Billion |
Interest Expense | 6 Million | 5.44 Million | 22.08 Million | 5.44 Million | 6.1 Million | 5.08 Million |
Income Tax Expense | 665 Million | 593.29 Million | 2.29 Billion | 622.73 Million | 601.15 Million | 478.06 Million |
Earnings before Tax | 1.93 Billion | 2.04 Billion | 6.84 Billion | 1.75 Billion | 1.7 Billion | 1.32 Billion |
Net Income | 1.25 Billion | 1.46 Billion | 4.51 Billion | 1.12 Billion | 1.09 Billion | 837.58 Million |
Earnings Per Share Basic | 14.10 | 16.44 | - | 12.59 | 12.27 | 9.40 |
Earnings Per Share Diluted | 14.06 | 16.38 | - | 12.55 | 12.23 | 9.37 |
Weighted Average Shares Outstanding | 89.33 Million | 89.37 Million | 89.05 Million | 89.05 Million | 89.05 Million | 89.05 Million |
Weighted Average Shares Outstanding (Diluted) | 89.33 Million | 89.38 Million | 89.37 Million | 89.37 Million | 89.36 Million | 89.36 Million |
Gross Margin | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 |
EBIT Margin | 0.20 | 0.21 | - | 0.17 | 0.16 | 0.14 |
Profit Margin | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 |
EBITDA | 2.34 Billion | 2.48 Billion | - | 1.77 Billion | 1.71 Billion | 1.31 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.14 |
SNWR
JCFN
013520
688669
CSTR
DNAMEDIA