ILA 2119.0
(0.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 85.28 Million | 76.84 Million | 36.99 Million | 639 Thousand | - |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 85.28 Million | 76.84 Million | 36.99 Million | 639 Thousand | - |
Operating Expenses | 8.3 Million | 8.54 Million | 3.23 Million | 300 Thousand | - |
Selling, General and Administrative Expenses | 6.35 Million | 7 Million | 2.42 Million | 300 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.94 Million | - | - | - | - |
Cost and Expenses | 8.3 Million | 8.54 Million | 3.23 Million | 300 Thousand | - |
Operating Income | - | 61.74 Million | 31.59 Million | -1.07 Million | - |
Interest Expense | 66.77 Million | 32.17 Million | 11.62 Million | 164 Thousand | - |
Income Tax Expense | 17.3 Million | 14.25 Million | 7.26 Million | -248 Thousand | - |
Earnings before Tax | 74.11 Million | 61.74 Million | 31.59 Million | -1.07 Million | - |
Net Income | 56.81 Million | 47.48 Million | 24.32 Million | -829 Thousand | - |
Earnings Per Share Basic | 2.31 | 1.93 | 0.99 | -0.26 | - |
Earnings Per Share Diluted | 2.31 | 1.93 | 0.99 | -0.26 | - |
Weighted Average Shares Outstanding | 24.58 Million | 24.53 Million | 24.58 Million | 3.21 Million | 3.21 Million |
Weighted Average Shares Outstanding (Diluted) | 24.58 Million | 24.58 Million | 24.58 Million | 3.21 Million | 3.21 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | - | 0.80 | 0.86 | -1.68 | - |
Profit Margin | 0.67 | 0.62 | 0.66 | -1.30 | - |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.80 | 0.85 | -1.69 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 23.51 Million | 24.14 Million | 22.27 Million | 85.28 Million | 22.27 Million | 22.44 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 23.51 Million | 24.14 Million | 22.27 Million | 85.28 Million | 22.27 Million | 22.44 Million |
Operating Expenses | 1.73 Million | 2.36 Million | 1.16 Million | 8.3 Million | 2.21 Million | 2.41 Million |
Selling, General and Administrative Expenses | 1.73 Million | 2.36 Million | -776 Thousand | - | 2.21 Million | 2.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.73 Million | 2.36 Million | 1.16 Million | 8.3 Million | 2.21 Million | 2.41 Million |
Operating Income | 22.55 Million | 21.96 Million | 20.8 Million | 74.11 Million | 17.76 Million | 19.94 Million |
Interest Expense | 16.19 Million | 15.75 Million | 17.38 Million | 66.77 Million | 17.17 Million | 16.95 Million |
Income Tax Expense | 5.14 Million | 4.93 Million | 5.03 Million | 17.3 Million | 4.08 Million | 4.58 Million |
Earnings before Tax | 22.55 Million | 21.96 Million | 20.8 Million | 74.11 Million | 17.76 Million | 19.94 Million |
Net Income | 17.4 Million | 17.02 Million | 15.76 Million | 56.81 Million | 13.67 Million | 15.35 Million |
Earnings Per Share Basic | 0.71 | 0.69 | - | - | 0.56 | 0.62 |
Earnings Per Share Diluted | 0.71 | 0.69 | - | - | 0.56 | 0.62 |
Weighted Average Shares Outstanding | 24.58 Million | 24.85 Million | - | 24.58 Million | 24.58 Million | 24.53 Million |
Weighted Average Shares Outstanding (Diluted) | 24.58 Million | 24.85 Million | - | 24.58 Million | 24.58 Million | 24.53 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.96 | 0.91 | 0.93 | - | 0.80 | 0.89 |
Profit Margin | 0.74 | 0.71 | 0.71 | 0.67 | 0.61 | 0.68 |
EBITDA | 22.55 Million | 21.96 Million | 20.81 Million | - | 17.78 Million | 19.95 Million |
Earnings Before Tax Margin | 0.96 | 0.91 | 0.93 | 0.87 | 0.80 | 0.89 |
013520
IDTA
601169
DNAMEDIA
6544
SNWR