CAD 0.03
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.71 Million | 19.89 Million | 36.7 Million | 10.54 Million | 12.26 Million | 9.93 Million |
Total Current Assets | 2.75 Million | 4.76 Million | 15.33 Million | 705.1 Thousand | 3.7 Million | 775.51 Thousand |
Cash And Short Term Investments | 2.18 Million | 3.99 Million | 7.05 Million | 402.4 Thousand | 114.88 Thousand | 76.2 Thousand |
Cash and Cash Equivalents | 2.18 Million | 3.99 Million | 7.05 Million | 402.4 Thousand | 114.88 Thousand | 76.2 Thousand |
Short Term Investments | 12.19 Thousand | - | - | - | 4535.00 | - |
Net Receivables | 229.91 Thousand | 155.93 Thousand | 296.11 Thousand | 298.76 Thousand | 3.58 Million | - |
Inventory | 209.87 Thousand | 436.37 Thousand | 1.06 Million | 1965.00 | 4535.00 | - |
Other Current Assets | 125.2 Thousand | 75.07 Thousand | 5.16 Million | 1965.00 | 4535.00 | 699.31 Thousand |
Total Non-Current Assets | 9.95 Million | 15.13 Million | 21.37 Million | 9.84 Million | 8.55 Million | 9.15 Million |
Net PPE | 8.96 Million | 13.66 Million | 17.27 Million | 7.05 Million | 6.68 Million | 8.79 Million |
Good Will And Intangible Assets | 260.03 Thousand | 570.49 Thousand | 1.5 Million | 2.72 Million | 1.5 Million | - |
Good Will | 240.27 Thousand | 312.8 Thousand | 329.72 Thousand | - | - | - |
Intangible Assets | 19.75 Thousand | 257.69 Thousand | 1.17 Million | 2.72 Million | 1.5 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 729.03 Thousand | 900.29 Thousand | 2.58 Million | 68 Thousand | 364.63 Thousand | 364.63 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.19 Million | 6.8 Million | 7.24 Million | 7.3 Million | 6.68 Million | 3.44 Million |
Total Current Liabilities | 2.1 Million | 4.11 Million | 5.29 Million | 1.57 Million | 1.53 Million | 1.12 Million |
Account Payables | 802.97 Thousand | 1.17 Million | 794.57 Thousand | 1.39 Million | 1.3 Million | 1.12 Million |
Tax Payables | - | - | 141.47 Thousand | - | - | - |
Short Term Debt | 794.36 Thousand | 2.24 Million | 2.18 Million | 179.04 Thousand | 221.18 Thousand | - |
Deferred Revenue | 511.35 Thousand | 696.35 Thousand | 2.17 Million | -287.24 Thousand | -221.18 Thousand | - |
Other Current Liabilities | - | - | 141.47 Thousand | 287.24 Thousand | 221.18 Thousand | - |
Total Non Current Liabilities | 3.08 Million | 2.69 Million | 1.94 Million | 5.73 Million | 5.15 Million | 2.31 Million |
Long-Term Debt | 2.7 Million | 2.31 Million | 1.84 Million | 5.63 Million | 5.15 Million | 2.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 377.25 Thousand | 377.25 Thousand | 100 Thousand | 100 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.52 Million | 13.08 Million | 29.46 Million | 3.24 Million | 5.58 Million | 6.49 Million |
Stock Holders Equity | 7.52 Million | 13.08 Million | 29.46 Million | 3.24 Million | 5.58 Million | 6.49 Million |
Common Stock | 37.25 Million | 37.25 Million | 36.95 Million | 22.16 Million | 21.45 Million | 21.45 Million |
Retained Earnings | -52.7 Million | -47.09 Million | -30.42 Million | -26.95 Million | -21.75 Million | -19.43 Million |
Accumulated other comprehensive income | -71.93 Thousand | -2333.00 | 176.45 Thousand | 5.19 Million | 4.47 Million | 4.47 Million |
Common Stock Equity | 7.52 Million | 13.08 Million | 29.46 Million | 3.24 Million | 5.58 Million | 6.49 Million |
Capital Lease Obligation | 2.12 Million | 2.59 Million | 2.06 Million | 2.19 Million | 2.47 Million | - |
Total Investments | 12.19 Thousand | - | - | - | 4535.00 | - |
Total Debt | 3.49 Million | 4.55 Million | 4.03 Million | 5.81 Million | 5.37 Million | 2.31 Million |
Net Debt | 1.31 Million | 568.91 Thousand | -3.01 Million | 5.41 Million | 5.25 Million | 2.23 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.18 Million | 12.55 Million | 12.71 Million | 12.71 Million | 14.16 Million | 16.03 Million |
Total Current Assets | 3.48 Million | 3.2 Million | 2.75 Million | 2.75 Million | 3.25 Million | 3.67 Million |
Cash And Short Term Investments | 2.7 Million | 2.73 Million | 2.18 Million | 2.18 Million | 2.47 Million | 2.89 Million |
Cash and Cash Equivalents | 2.7 Million | 2.73 Million | 2.18 Million | 2.18 Million | 2.47 Million | 2.89 Million |
Short Term Investments | - | - | 12.19 Thousand | 12.19 Thousand | - | - |
Net Receivables | 242.32 Thousand | 180.67 Thousand | 229.91 Thousand | 229.91 Thousand | 223.05 Thousand | 215.26 Thousand |
Inventory | 209.87 Thousand | 209.87 Thousand | 209.87 Thousand | 209.87 Thousand | 436.37 Thousand | 436.37 Thousand |
Other Current Assets | 311.3 Thousand | 68.57 Thousand | 125.2 Thousand | 125.2 Thousand | 16.3 Thousand | 127.72 Thousand |
Total Non-Current Assets | 7.7 Million | 9.34 Million | 9.95 Million | 9.95 Million | 10.9 Million | 12.35 Million |
Net PPE | 6.87 Million | 8.45 Million | 8.96 Million | 8.96 Million | 9.7 Million | 10.94 Million |
Good Will And Intangible Assets | 249.01 Thousand | 260.03 Thousand | 260.03 Thousand | 260.03 Thousand | 474.41 Thousand | 513.25 Thousand |
Good Will | 229.26 Thousand | 240.27 Thousand | 240.27 Thousand | 240.27 Thousand | 313.35 Thousand | 319.98 Thousand |
Intangible Assets | 19.75 Thousand | 19.75 Thousand | 19.75 Thousand | 19.75 Thousand | 161.05 Thousand | 193.26 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 571.71 Thousand | 631.04 Thousand | 729.03 Thousand | 729.03 Thousand | 732.53 Thousand | 905.19 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.56 Million | 5.01 Million | 5.19 Million | 5.19 Million | 5.51 Million | 6.07 Million |
Total Current Liabilities | 1.9 Million | 2.14 Million | 2.1 Million | 2.1 Million | 2.14 Million | 2.49 Million |
Account Payables | 566.16 Thousand | 820 Thousand | 802.97 Thousand | 802.97 Thousand | 751.3 Thousand | 1 Million |
Tax Payables | - | - | - | - | 79.38 Thousand | - |
Short Term Debt | 823.99 Thousand | 416.23 Thousand | 794.36 Thousand | 794.36 Thousand | 804.82 Thousand | 393.32 Thousand |
Deferred Revenue | 511.35 Thousand | 511.35 Thousand | 511.35 Thousand | 511.35 Thousand | 511.35 Thousand | - |
Other Current Liabilities | - | 393.32 Thousand | - | - | 79.38 Thousand | 1.09 Million |
Total Non Current Liabilities | 2.66 Million | 2.87 Million | 3.08 Million | 3.08 Million | 3.36 Million | 3.57 Million |
Long-Term Debt | 2.28 Million | 1.61 Million | 2.7 Million | 2.7 Million | 2.99 Million | 3.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 377.25 Thousand | 1.25 Million | 377.25 Thousand | 377.25 Thousand | 377.25 Thousand | 377.25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.61 Million | 7.53 Million | 7.52 Million | 7.52 Million | 8.64 Million | 9.96 Million |
Stock Holders Equity | 6.61 Million | 7.53 Million | 7.52 Million | 7.52 Million | 8.64 Million | 9.96 Million |
Common Stock | 37.5 Million | 37.5 Million | 37.25 Million | 37.25 Million | 37.25 Million | 37.25 Million |
Retained Earnings | -54.12 Million | -53.24 Million | -52.7 Million | -52.7 Million | -51.58 Million | -50.24 Million |
Accumulated other comprehensive income | -27.8 Thousand | 13.58 Thousand | -71.93 Thousand | -71.93 Thousand | -55.88 Thousand | 19.66 Million |
Common Stock Equity | 6.61 Million | 7.53 Million | 7.52 Million | 7.52 Million | 8.64 Million | 9.96 Million |
Capital Lease Obligation | 1.93 Million | 2.03 Million | 2.12 Million | 2.12 Million | 2.32 Million | 2.41 Million |
Total Investments | - | - | 12.19 Thousand | 12.19 Thousand | - | - |
Total Debt | 3.1 Million | 2.03 Million | 3.49 Million | 3.49 Million | 3.79 Million | 3.59 Million |
Net Debt | 405.83 Thousand | -701.56 Thousand | 1.31 Million | 1.31 Million | 1.32 Million | 701.8 Thousand |
DNAMEDIA
6544
SNWR
TBN
300530
688669