CNY 20.08
(0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 190.22 Million | 479.15 Million | 146.01 Million | 112.35 Million | 173.49 Million | 183.34 Million |
Cost of Revenue | 215.15 Million | 504.49 Million | 109.49 Million | 77.18 Million | 116.67 Million | 108.52 Million |
Gross Profit | -24.92 Million | -25.33 Million | 36.52 Million | 35.16 Million | 56.82 Million | 74.82 Million |
Operating Expenses | 158.76 Million | 157.23 Million | 128.42 Million | 89.69 Million | 35.39 Million | 23.96 Million |
Selling, General and Administrative Expenses | 88.55 Million | 31.6 Million | 50.46 Million | 31.33 Million | 13.86 Million | 12.87 Million |
Research and Development Expenses | 30.69 Million | 62.59 Million | 93.9 Million | 43.08 Million | 8.96 Million | 10.49 Million |
Other Expenses | 34.51 Million | -443.37 Thousand | -8.39 Million | 325.66 Thousand | 94.49 Thousand | 710.84 Thousand |
Cost and Expenses | 373.91 Million | 661.72 Million | 237.92 Million | 166.87 Million | 152.06 Million | 132.48 Million |
Operating Income | -183.68 Million | -241.39 Million | -114.8 Million | -50.86 Million | 36.99 Million | 65.74 Million |
Interest Expense | 34.36 Million | 26.81 Million | 4.44 Million | 7.54 Million | 72.92 Thousand | 407.88 Thousand |
Income Tax Expense | 496.47 Thousand | -481.16 Thousand | 2.69 Million | 7.4 Million | 6.65 Million | 9.57 Million |
Earnings before Tax | -210.64 Million | -241.83 Million | -123.19 Million | -50.54 Million | 37.08 Million | 66.45 Million |
Net Income | -208.96 Million | -236.64 Million | -124.71 Million | -50.37 Million | 29.49 Million | 55.17 Million |
Earnings Per Share Basic | -1.24 | -1.50 | -0.79 | -0.32 | 0.19 | 0.35 |
Earnings Per Share Diluted | -1.24 | -1.50 | -0.79 | -0.32 | 0.19 | 0.35 |
Weighted Average Shares Outstanding | 168.51 Million | 158.13 Million | 158.13 Million | 158.29 Million | 158.04 Million | 157.5 Million |
Weighted Average Shares Outstanding (Diluted) | 168.51 Million | 158.13 Million | 158.13 Million | 158.29 Million | 158.04 Million | 159.15 Million |
Gross Margin | -0.13 | -0.05 | 0.25 | 0.31 | 0.33 | 0.41 |
EBIT Margin | -0.76 | -0.28 | -0.40 | -0.20 | 0.14 | 0.31 |
Profit Margin | -1.10 | -0.49 | -0.85 | -0.45 | 0.17 | 0.30 |
EBITDA | -143.99 Million | -168.59 Million | -72.29 Million | -30.73 Million | 27.62 Million | 69.34 Million |
Earnings Before Tax Margin | -0.97 | -0.50 | -0.79 | -0.45 | 0.21 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 19.92 Million | 28.76 Million | 39.53 Million | 190.22 Million | 56.8 Million | 51.29 Million |
Cost of Revenue | 17.12 Million | 21 Million | 38.29 Million | 187.15 Million | 53.46 Million | 60.88 Million |
Gross Profit | 2.79 Million | 7.75 Million | 1.24 Million | 3.07 Million | 3.33 Million | -9.58 Million |
Operating Expenses | 38.03 Million | 30.75 Million | 23.46 Million | 111.34 Million | 9.91 Million | 32.74 Million |
Selling, General and Administrative Expenses | 68.95 Million | -8.52 Million | 18 Million | - | 5.73 Million | 67.27 Million |
Research and Development Expenses | 6.16 Million | 7.44 Million | 5.78 Million | - | 8.39 Million | 2.91 Million |
Other Expenses | -37.07 Million | 248.76 Thousand | 24.53 Thousand | -26.95 Million | -27.43 Million | 223.79 Thousand |
Cost and Expenses | 55.16 Million | 51.75 Million | 61.75 Million | 298.49 Million | 63.38 Million | 93.62 Million |
Operating Income | -53.58 Million | -57.99 Million | -31.61 Million | -183.68 Million | -61.24 Million | -52.14 Million |
Interest Expense | 11.99 Million | 11.08 Million | 7.52 Million | 34.36 Million | 15.39 Million | 4.6 Million |
Income Tax Expense | 189.05 Thousand | 226.19 Thousand | -88.15 Thousand | 496.47 Thousand | 2.34 Million | -470.48 Thousand |
Earnings before Tax | -54.13 Million | -57.74 Million | -31.59 Million | -210.64 Million | -88.68 Million | -51.92 Million |
Net Income | -53.86 Million | -57.67 Million | -31.16 Million | -208.96 Million | -90.88 Million | -51.16 Million |
Earnings Per Share Basic | -0.31 | -0.34 | -0.18 | - | -0.53 | -0.30 |
Earnings Per Share Diluted | -0.31 | -0.34 | -0.18 | - | -0.53 | -0.30 |
Weighted Average Shares Outstanding | 171.95 Million | 171.95 Million | 173.11 Million | 168.51 Million | 172.05 Million | 171.95 Million |
Weighted Average Shares Outstanding (Diluted) | 171.95 Million | 171.95 Million | 173.11 Million | 168.51 Million | 172.05 Million | 171.95 Million |
Gross Margin | 0.14 | 0.27 | 0.03 | 0.02 | 0.06 | -0.19 |
EBIT Margin | -2.11 | -0.89 | -0.59 | - | -0.60 | -0.93 |
Profit Margin | -2.70 | -2.01 | -0.79 | -1.10 | -1.60 | -1.00 |
EBITDA | -42.13 Million | -25.66 Million | -23.51 Million | - | -33.98 Million | -47.86 Million |
Earnings Before Tax Margin | -2.69 | -2.02 | -0.80 | -0.97 | -1.08 | -1.02 |
688669
CSTR
DNAMEDIA
1524
RINIY
TBN