CAD 1.0
(-2.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 991.98 Thousand | 65.95 Thousand | 25.1 Thousand | 25.29 Thousand | 13.41 Thousand |
Gross Profit | -991.98 Thousand | -65.95 Thousand | -25.1 Thousand | -25.29 Thousand | -13.41 Thousand |
Operating Expenses | 6.87 Million | 3.92 Million | 1.44 Million | 278.9 Thousand | 73.38 Thousand |
Selling, General and Administrative Expenses | 6.87 Million | 3.92 Million | 1.44 Million | 278.9 Thousand | 73.38 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 6.87 Million | 3.98 Million | 1.46 Million | 304.19 Thousand | 86.79 Thousand |
Operating Income | -6.87 Million | -3.98 Million | -1.46 Million | -304.19 Thousand | -86.8 Thousand |
Interest Expense | 198.47 Thousand | - | - | - | - |
Income Tax Expense | 3.14 Million | -92.28 Thousand | -20.45 Thousand | 2.00 | - |
Earnings before Tax | -3.26 Million | -3.89 Million | -1.46 Million | -304.19 Thousand | -86.79 Thousand |
Net Income | -6.4 Million | -3.8 Million | -1.44 Million | -304.19 Thousand | -86.79 Thousand |
Earnings Per Share Basic | -0.06 | -0.04 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.06 | -0.04 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 107.52 Million | 97.26 Million | 102.03 Million | 102.03 Million | 102.03 Million |
Weighted Average Shares Outstanding (Diluted) | 107.52 Million | 97.26 Million | 102.03 Million | 102.03 Million | 102.03 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -3.16 Million | -3.92 Million | -1.42 Million | -278.9 Thousand | -73.38 Thousand |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.54 Thousand | 25.54 Thousand | 23.79 Thousand | 991.98 Thousand | 22.78 Thousand | 23.86 Thousand |
Gross Profit | -25.54 Thousand | -25.54 Thousand | -23.79 Thousand | -991.98 Thousand | -22.78 Thousand | -23.86 Thousand |
Operating Expenses | 624.44 Thousand | 992.5 Thousand | 1.41 Million | 5.97 Million | 2.73 Million | 2.18 Million |
Selling, General and Administrative Expenses | 624.44 Thousand | 992.5 Thousand | 1.4 Million | - | 2.71 Million | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18 Thousand | - | 5402.00 | - | 1.07 Million | 2.43 Million |
Cost and Expenses | 649.99 Thousand | 1.01 Million | 1.44 Million | 6.96 Million | 2.75 Million | 2.21 Million |
Operating Income | -650 Thousand | -1.01 Million | -1.38 Million | -6.96 Million | -1.66 Million | -2.1 Million |
Interest Expense | 42.56 Thousand | 48.99 Thousand | 55.85 Thousand | 198.47 Thousand | 59.97 Thousand | 82.65 Thousand |
Income Tax Expense | -208.98 Thousand | -231.92 Thousand | 3.2 Million | 3.14 Million | 1.13 Million | 82.65 Thousand |
Earnings before Tax | -645.89 Thousand | -1.02 Million | -1.44 Million | -3.26 Million | -1.72 Million | 247.17 Thousand |
Net Income | -436.91 Thousand | -791.06 Thousand | -4.58 Million | -6.4 Million | -1.72 Million | 247.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.04 | - | -0.02 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.04 | - | -0.02 | 0.00 |
Weighted Average Shares Outstanding | 114.55 Million | 114.38 Million | 111.05 Million | 107.52 Million | 108.41 Million | 106.48 Million |
Weighted Average Shares Outstanding (Diluted) | 114.55 Million | 114.38 Million | 111.05 Million | 107.52 Million | 108.41 Million | 110.22 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -624.45 Thousand | -992.5 Thousand | -1.36 Million | - | -1.64 Million | -2.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
RATNABHUMI
SJOVA
ECR
EPAZ
RVRC
SB2