INR 137.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.83 Million | 1.98 Million | 1.59 Million | 40.56 Million | 9.7 Million | 19.78 Million |
Cost of Revenue | -290.27 Million | -354.6 Million | -68.42 Million | 24.84 Million | 207.18 Thousand | 8.9 Million |
Gross Profit | 293.11 Million | 356.59 Million | 70.01 Million | 15.72 Million | 9.49 Million | 10.88 Million |
Operating Expenses | 475.63 Million | 288.47 Million | 47.42 Million | 6.02 Million | 3.9 Million | 4.73 Million |
Selling, General and Administrative Expenses | 14 Million | 22.58 Million | 10.84 Million | 296 Thousand | 537.42 Thousand | 428.5 Thousand |
Research and Development Expenses | - | -1.00 | -1.88 | 0.24 | 0.57 | 0.22 |
Other Expenses | - | 123 Thousand | -34.14 Million | 6000.00 | 11 Thousand | -5.14 Million |
Cost and Expenses | -226.81 Million | -66.13 Million | -21 Million | 30.87 Million | 3.9 Million | 13.64 Million |
Operating Income | - | 68.67 Million | 26.63 Million | 9.91 Million | 5.8 Million | 5.57 Million |
Interest Expense | 155.98 Million | 70.4 Million | - | 293 Thousand | 315 Thousand | 1.23 Million |
Income Tax Expense | -765 Thousand | -65 Thousand | -382 Thousand | 2.38 Million | 1.89 Million | 1 Million |
Earnings before Tax | -380 Thousand | -2.17 Million | -2.99 Million | 9.68 Million | 5.49 Million | 4.34 Million |
Net Income | 2.64 Million | 2.33 Million | 1.68 Million | 8.16 Million | 3.6 Million | 3.34 Million |
Earnings Per Share Basic | 0.19 | 0.17 | 0.12 | 0.60 | 0.26 | 0.24 |
Earnings Per Share Diluted | 0.19 | 0.17 | 0.12 | 0.60 | 0.26 | 0.24 |
Weighted Average Shares Outstanding | 13.93 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million |
Weighted Average Shares Outstanding (Diluted) | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.92 Million |
Gross Margin | 103.43 | 179.55 | 44.04 | 0.39 | 0.98 | 0.55 |
EBIT Margin | 57.69 | 34.96 | 8.22 | 0.25 | 0.62 | 0.32 |
Profit Margin | 0.93 | 1.18 | 1.06 | 0.20 | 0.37 | 0.17 |
EBITDA | 163.5 Million | 69.51 Million | 22.88 Million | 10.05 Million | 6 Million | 5.72 Million |
Earnings Before Tax Margin | - | 34.58 | 16.75 | 0.24 | 0.60 | 0.28 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 521.44 Million | 5.01 Million | 10.7 Million | 2.35 Million | 2.92 Million | 414 Thousand |
Cost of Revenue | 412.06 Million | -135.98 Million | -464.89 Million | -133.37 Million | -111.72 Million | -84.43 Million |
Gross Profit | 109.38 Million | 140.99 Million | 475.59 Million | 135.73 Million | 114.64 Million | 84.84 Million |
Operating Expenses | 54.96 Million | 90.76 Million | 319.99 Million | 95.7 Million | 79.31 Million | 55.51 Million |
Selling, General and Administrative Expenses | 2.7 Million | 2.61 Million | - | 2870.00 | - | 2465.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.53 Million | -90.76 Million | -319.99 Million | -95.7 Million | -78.28 Million | 673 Thousand |
Cost and Expenses | 464.5 Million | -45.22 Million | -144.9 Million | -37.67 Million | -32.4 Million | -28.92 Million |
Operating Income | 56.93 Million | 50.23 Million | 155.6 Million | 40.03 Million | 35.32 Million | 30 Million |
Interest Expense | 49.03 Million | 50.14 Million | 155.98 Million | 40.77 Million | 34.83 Million | 30.22 Million |
Income Tax Expense | 1.6 Million | -886 Thousand | -765 Thousand | 40 Thousand | -57 Thousand | 138 Thousand |
Earnings before Tax | 7.9 Million | 91 Thousand | -380 Thousand | -741 Thousand | 487 Thousand | -219 Thousand |
Net Income | 19.95 Million | 1.8 Million | 2.64 Million | 217 Thousand | 608 Thousand | 16 Thousand |
Earnings Per Share Basic | 1.46 | 0.13 | - | 0.02 | 0.04 | 0.00 |
Earnings Per Share Diluted | 1.46 | 0.13 | - | 0.02 | 0.04 | 0.00 |
Weighted Average Shares Outstanding | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million |
Weighted Average Shares Outstanding (Diluted) | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million | 13.7 Million |
Gross Margin | 0.21 | 28.11 | 44.44 | 57.71 | 39.26 | 204.94 |
EBIT Margin | 0.11 | 11.10 | - | 17.80 | 12.22 | 73.11 |
Profit Margin | 0.04 | 0.36 | 0.25 | 0.09 | 0.21 | 0.04 |
EBITDA | 59.45 Million | 55.67 Million | - | 41.87 Million | 35.68 Million | 30.26 Million |
Earnings Before Tax Margin | 0.11 | 10.02 | 14.54 | 17.02 | 12.10 | 72.48 |
SJOVA
ECR
CREV
RVRC
SB2
CNRI