USD 2.17
(-6.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 25.48 Million | 40.33 Million | 34.93 Million | 26.87 Million |
Cost of Revenue | 55.09 Million | 57.44 Million | 49.23 Million | 34.86 Million |
Gross Profit | -29.61 Million | -17.1 Million | -14.29 Million | -7.98 Million |
Operating Expenses | 3.84 Million | 2.33 Million | 27 Million | 69.54 Million |
Selling, General and Administrative Expenses | 16.06 Million | 2.33 Million | 16.62 Million | 9 Million |
Research and Development Expenses | 16.18 Million | 16.93 Million | 10.51 Million | 4.8 Million |
Other Expenses | - | 272 Thousand | 6.91 Million | - |
Cost and Expenses | 75.88 Million | 2.33 Million | 76.23 Million | 104.4 Million |
Operating Income | -49.29 Million | -2.33 Million | -34.79 Million | -20.31 Million |
Interest Expense | 3.6 Million | 1.17 Million | 1.2 Million | - |
Income Tax Expense | - | -4.83 Million | 3.27 Million | - |
Earnings before Tax | -79.22 Million | 6.22 Million | -36 Million | -78.7 Million |
Net Income | -79.22 Million | 6.22 Million | -36 Million | -78.7 Million |
Earnings Per Share Basic | -3.80 | 0.23 | -2.32 | -7.87 |
Earnings Per Share Diluted | -3.80 | 0.23 | -2.32 | -7.85 |
Weighted Average Shares Outstanding | 20.84 Million | 26.63 Million | 15.55 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 20.85 Million | 26.63 Million | 15.55 Million | 10.02 Million |
Gross Margin | -1.16 | -0.42 | -0.41 | -0.30 |
EBIT Margin | -2.97 | -0.06 | -1.00 | -0.64 |
Profit Margin | -3.11 | 0.15 | -1.03 | -2.93 |
EBITDA | -75.61 Million | -46.64 Million | -34.79 Million | -17.11 Million |
Earnings Before Tax Margin | -1.93 | -0.06 | -1.00 | -0.76 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.72 Million | 12 Million | 6.74 Million | 38.26 Million | 6.76 Million | 6.13 Million |
Cost of Revenue | 17.46 Million | 16.47 Million | 9.82 Million | 55.09 Million | 9.86 Million | 8.7 Million |
Gross Profit | -4.73 Million | -4.47 Million | -3.08 Million | -16.83 Million | -3.09 Million | -2.57 Million |
Operating Expenses | 10.3 Million | 9.71 Million | 795.4 Thousand | 3.84 Million | 1.48 Million | 3.21 Million |
Selling, General and Administrative Expenses | 3.95 Million | 3.73 Million | 795.4 Thousand | - | 1.48 Million | 3.21 Million |
Research and Development Expenses | 2.55 Million | 2.41 Million | 3.13 Million | - | 3.14 Million | 3.1 Million |
Other Expenses | - | - | - | 258 Thousand | - | - |
Cost and Expenses | 27.76 Million | 26.19 Million | 795.4 Thousand | 3.84 Million | 1.48 Million | 3.21 Million |
Operating Income | -11.25 Million | -10.61 Million | -795.41 Thousand | -3.84 Million | -1.48 Million | -3.21 Million |
Interest Expense | - | - | - | 3.6 Million | - | - |
Income Tax Expense | - | - | -2.47 Million | -4.97 Million | -2.48 Million | -14.29 Thousand |
Earnings before Tax | -18.57 Million | -17.52 Million | 166.75 Thousand | 6.28 Million | -123.18 Thousand | -874.49 Thousand |
Net Income | -18.57 Million | -17.52 Million | 166.75 Thousand | 6.28 Million | -123.18 Thousand | -874.49 Thousand |
Earnings Per Share Basic | -7.58 | -7.15 | 0.01 | - | -0.01 | -0.03 |
Earnings Per Share Diluted | -7.58 | -7.15 | 0.01 | - | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 2.45 Million | 2.45 Million | 11.59 Million | 26.63 Million | 18.09 Million | 26.63 Million |
Weighted Average Shares Outstanding (Diluted) | 2.45 Million | 2.45 Million | 11.59 Million | 26.63 Million | 18.09 Million | 26.63 Million |
Gross Margin | -0.37 | -0.37 | -0.46 | -0.44 | -0.46 | -0.42 |
EBIT Margin | -0.78 | -0.78 | -0.12 | - | -0.22 | -0.52 |
Profit Margin | -1.46 | -1.46 | 0.02 | 0.16 | -0.02 | -0.14 |
EBITDA | -9.97 Million | -9.41 Million | -795.41 Thousand | - | -1.48 Million | -3.21 Million |
Earnings Before Tax Margin | -0.88 | -0.88 | -0.12 | -0.10 | -0.22 | -0.52 |
NXG
2309
BSSMF
RATNABHUMI
SJOVA
ECR