Birmingham Sports Holdings Limited (2309.HK)
HKD 2.55
(1.19%)
HKD 2.55
(1.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 275.24 Million | 217.09 Million | 220.93 Million | 165.02 Million | 231.52 Million | 210.43 Million |
| Cost of Revenue | 570.55 Million | 451.04 Million | 530.87 Million | 503.99 Million | 534.2 Million | 470.36 Million |
| Gross Profit | -295.31 Million | -233.95 Million | -309.93 Million | -338.96 Million | -302.67 Million | -259.93 Million |
| Operating Expenses | - | 38.96 Million | 35.37 Million | 50.09 Million | 53.37 Million | 75.88 Million |
| Selling, General and Administrative Expenses | 52.95 Million | 38.96 Million | 35.37 Million | 50.1 Million | 53.37 Million | 58.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -52.95 Million | 102 Thousand | 20 Thousand | 4000.00 | 593 Thousand | 232 Thousand |
| Cost and Expenses | 570.55 Million | 490.01 Million | 566.25 Million | 554.08 Million | 587.57 Million | 546.25 Million |
| Operating Income | -295.31 Million | -272.91 Million | -345.31 Million | -389.06 Million | -356.04 Million | -395.11 Million |
| Interest Expense | 36.8 Million | 22.02 Million | 25.36 Million | 30.67 Million | 33.18 Million | 28 Million |
| Income Tax Expense | -670 Thousand | 709 Thousand | -1000.00 | -589 Thousand | -5.19 Million | 1.64 Million |
| Earnings before Tax | -319.85 Million | -84.84 Million | -107.76 Million | -112.41 Million | -271.68 Million | -363.05 Million |
| Net Income | -182.77 Million | -25.65 Million | -40.66 Million | -74.23 Million | -260.48 Million | -360.92 Million |
| Earnings Per Share Basic | -0.23 | -0.03 | -0.05 | -0.10 | -0.37 | -0.66 |
| Earnings Per Share Diluted | -0.23 | -0.03 | -0.05 | -0.10 | -0.37 | -0.66 |
| Weighted Average Shares Outstanding | 782 Million | 771.55 Million | 771.55 Million | 737.95 Million | 708.4 Million | 543.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 782 Million | 771.55 Million | 771.55 Million | 737.95 Million | 708.4 Million | 543.57 Million |
| Gross Margin | -1.07 | -1.08 | -1.40 | -2.05 | -1.31 | -1.24 |
| EBIT Margin | -0.71 | -1.04 | -1.19 | -1.76 | -1.08 | -1.43 |
| Profit Margin | -0.66 | -0.12 | -0.18 | -0.45 | -1.13 | -1.72 |
| EBITDA | -195.22 Million | -15.35 Million | -785 Thousand | 16.3 Million | -133.58 Million | -241.66 Million |
| Earnings Before Tax Margin | -1.07 | -1.26 | -1.56 | -2.36 | -1.54 | -1.88 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 130.91 Million | 144.33 Million | 217.09 Million | 108.15 Million | 108.94 Million | 220.93 Million |
| Cost of Revenue | 311.2 Million | 259.35 Million | 451.04 Million | 238.58 Million | 212.46 Million | 530.87 Million |
| Gross Profit | -180.28 Million | -115.02 Million | -233.95 Million | -130.43 Million | -103.51 Million | -309.93 Million |
| Operating Expenses | 32.34 Million | 76.65 Million | 38.96 Million | 21.44 Million | 17.52 Million | 35.37 Million |
| Selling, General and Administrative Expenses | 32.34 Million | 20.61 Million | - | 21.44 Million | 17.52 Million | - |
| Research and Development Expenses | -3.65 Million | - | - | - | - | - |
| Other Expenses | -32.34 Million | -20.61 Million | 102 Thousand | - | - | 20 Thousand |
| Cost and Expenses | 311.2 Million | 259.35 Million | 490.01 Million | 260.03 Million | 229.98 Million | 566.25 Million |
| Operating Income | -180.28 Million | -115.02 Million | -272.91 Million | -151.88 Million | -121.03 Million | -345.31 Million |
| Interest Expense | - | 22.2 Million | 22.02 Million | 9.99 Million | 12.02 Million | 25.36 Million |
| Income Tax Expense | 745 Thousand | 75 Thousand | 709 Thousand | 710 Thousand | -1000.00 | -1000.00 |
| Earnings before Tax | -263.51 Million | -56.33 Million | -84.84 Million | -28.67 Million | -56.16 Million | -107.76 Million |
| Net Income | -145.9 Million | -36.87 Million | -25.65 Million | 2.71 Million | -28.37 Million | -40.66 Million |
| Earnings Per Share Basic | -0.18 | -0.05 | - | 0.00 | -0.04 | - |
| Earnings Per Share Diluted | -0.18 | -0.05 | - | 0.00 | -0.04 | - |
| Weighted Average Shares Outstanding | 792.45 Million | 771.57 Million | 771.55 Million | 771.55 Million | 771.55 Million | 771.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 792.45 Million | 771.55 Million | 771.55 Million | 771.55 Million | 771.55 Million | 771.55 Million |
| Gross Margin | -1.38 | -0.80 | -1.08 | -1.21 | -0.95 | -1.40 |
| EBIT Margin | -1.69 | -0.91 | - | -1.18 | -0.90 | - |
| Profit Margin | -1.11 | -0.26 | -0.12 | 0.03 | -0.26 | -0.18 |
| EBITDA | -221.88 Million | -131.13 Million | - | -127.35 Million | -98.1 Million | - |
| Earnings Before Tax Margin | -1.38 | -0.80 | -1.26 | -1.40 | -1.11 | -1.56 |
BSSMF
SEGI
LLYVK
ECR
CREV
NXG