HKD 2.55
(1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 959.57 Million | 1.01 Billion | 1.07 Billion | 1.06 Billion | 1.03 Billion |
Total Current Assets | 351.51 Million | 281.52 Million | 355.86 Million | 280.6 Million | 112.01 Million | 147.14 Million |
Cash And Short Term Investments | 145.3 Million | 14.74 Million | 35.7 Million | 44.75 Million | 38.8 Million | 89.44 Million |
Cash and Cash Equivalents | 145.3 Million | 14.74 Million | 35.7 Million | 44.75 Million | 38.8 Million | 83.65 Million |
Short Term Investments | 129.29 Million | 6.41 Million | 10.76 Million | 8.71 Million | 5.69 Million | 5.79 Million |
Net Receivables | 14.04 Million | 260.36 Million | 309.34 Million | 226.76 Million | 66.65 Million | 7.29 Million |
Inventory | 16.45 Million | - | 54 Thousand | 378 Thousand | 856 Thousand | 3.44 Million |
Other Current Assets | 152.87 Million | 6.41 Million | 10.76 Million | 8.71 Million | 5.69 Million | 46.95 Million |
Total Non-Current Assets | 907.28 Million | 678.04 Million | 661.93 Million | 796.15 Million | 949.5 Million | 333.87 Million |
Net PPE | 243.15 Million | 123.15 Million | 104.6 Million | 119.45 Million | 195.28 Million | 191.13 Million |
Good Will And Intangible Assets | 60.05 Million | 68.19 Million | 72.93 Million | 140.98 Million | 177.47 Million | 142.74 Million |
Good Will | - | - | - | - | 6.52 Million | - |
Intangible Assets | 60.05 Million | 68.19 Million | 72.93 Million | 140.98 Million | 170.95 Million | 142.74 Million |
Long-Term Investments | 43.7 Million | 478.69 Million | 484.39 Million | 535.71 Million | 583.26 Million | 553.49 Million |
Tax Assets | -43.7 Million | 1.00 | 177.53 Million | 260.44 Million | 359.71 Million | -219.61 Million |
Other Non Current Assets | 604.07 Million | 8 Million | -177.53 Million | -260.44 Million | -366.24 Million | -333.87 Million |
Other Assets | - | - | 1.00 | - | - | 553.49 Million |
Total Liabilities | 1.05 Billion | 758.13 Million | 794.99 Million | 771.94 Million | 748.42 Million | 459 Million |
Total Current Liabilities | 271.4 Million | 642.41 Million | 443.91 Million | 547.63 Million | 685.46 Million | 334.14 Million |
Account Payables | 35.54 Million | 14.69 Million | 18.98 Million | 10.1 Million | 16.42 Million | 23.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.83 Million | 242.2 Million | 84.11 Million | 196.12 Million | 518.21 Million | 156.69 Million |
Deferred Revenue | 145.59 Million | 14.06 Million | 14.57 Million | 35.32 Million | 6.67 Million | 29.13 Million |
Other Current Liabilities | 69.44 Million | 371.44 Million | 326.23 Million | 306.08 Million | 144.16 Million | 124.92 Million |
Total Non Current Liabilities | 781.49 Million | 115.72 Million | 351.08 Million | 224.31 Million | 62.96 Million | 79.87 Million |
Long-Term Debt | 511.93 Million | 20.29 Million | 274.39 Million | 109.32 Million | 4.82 Million | 79.87 Million |
Deferred Revenue Non Current | 76.66 Million | 383 Thousand | 348.8 Million | 92.52 Million | 12.86 Million | 13.91 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.46 Million | 91.93 Million | -274.39 Million | 19.88 Million | 24.48 Million | -35.79 Million |
Other Liabilities | - | - | - | - | - | 44.98 Million |
Total Equity | 205.89 Million | 201.43 Million | 222.81 Million | 304.81 Million | 300.22 Million | 575.5 Million |
Stock Holders Equity | 458.27 Million | 520.05 Million | 488.01 Million | 535.3 Million | 326.74 Million | 596.94 Million |
Common Stock | 203.81 Million | 192.89 Million | 192.89 Million | 192.89 Million | 177.1 Million | 177.1 Million |
Retained Earnings | -1.62 Billion | -1.45 Billion | -1.43 Billion | -1.39 Billion | -1.33 Billion | -1.07 Billion |
Accumulated other comprehensive income | 254.45 Million | 1.66 Million | -56.03 Million | -47.96 Million | -81.72 Million | -72.01 Million |
Common Stock Equity | 458.27 Million | 520.05 Million | 488.01 Million | 535.3 Million | 326.74 Million | 596.94 Million |
Capital Lease Obligation | 95.02 Million | 78.27 Million | 74.4 Million | 92.52 Million | 22.26 Million | 4.63 Million |
Total Investments | 43.7 Million | 478.69 Million | 484.39 Million | 535.71 Million | 583.26 Million | 5.79 Million |
Total Debt | 532.76 Million | 340.78 Million | 432.91 Million | 397.97 Million | 545.29 Million | 241.2 Million |
Net Debt | 387.46 Million | 326.03 Million | 397.2 Million | 353.21 Million | 506.48 Million | 157.55 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.05 Billion | 959.57 Million | 959.57 Million | 844.11 Million | 1.01 Billion |
Total Current Assets | 351.51 Million | 220.8 Million | 281.52 Million | 281.52 Million | 203.19 Million | 355.86 Million |
Cash And Short Term Investments | 145.3 Million | 79.95 Million | 14.74 Million | 14.74 Million | 27.89 Million | 35.7 Million |
Cash and Cash Equivalents | 145.3 Million | 79.95 Million | 14.74 Million | 14.74 Million | 27.89 Million | 35.7 Million |
Short Term Investments | 129.29 Million | 21.16 Million | 6.41 Million | 6.41 Million | 77.68 Million | 10.76 Million |
Net Receivables | 14.04 Million | 119.53 Million | 260.36 Million | 260.36 Million | 162.68 Million | 309.34 Million |
Inventory | 16.45 Million | 151 Thousand | - | - | 31 Thousand | 54 Thousand |
Other Current Assets | 152.87 Million | 21.16 Million | 6.41 Million | 6.41 Million | 12.57 Million | 10.76 Million |
Total Non-Current Assets | 907.28 Million | 836.72 Million | 678.04 Million | 678.04 Million | 640.92 Million | 661.93 Million |
Net PPE | 243.15 Million | 227.61 Million | 123.15 Million | 123.15 Million | 101.6 Million | 104.6 Million |
Good Will And Intangible Assets | 60.05 Million | 80.87 Million | 68.19 Million | 68.19 Million | 68.66 Million | 72.93 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 60.05 Million | 80.87 Million | 68.19 Million | 68.19 Million | 68.66 Million | 72.93 Million |
Long-Term Investments | 43.7 Million | 484.69 Million | 478.69 Million | 478.69 Million | 470.65 Million | 484.39 Million |
Tax Assets | -43.7 Million | - | 1.00 | 1.00 | 170.27 Million | 177.53 Million |
Other Non Current Assets | 604.07 Million | 43.54 Million | 8 Million | 8 Million | -170.27 Million | -177.53 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.05 Billion | 729.24 Million | 758.13 Million | 758.13 Million | 601.78 Million | 794.99 Million |
Total Current Liabilities | 271.4 Million | 182.73 Million | 642.41 Million | 642.41 Million | 459.72 Million | 443.91 Million |
Account Payables | 35.54 Million | 23.43 Million | 14.69 Million | 14.69 Million | 19.16 Million | 18.98 Million |
Tax Payables | - | 76 Thousand | - | - | - | - |
Short Term Debt | 20.83 Million | 57.06 Million | 242.2 Million | 242.2 Million | 118.48 Million | 84.11 Million |
Deferred Revenue | 145.59 Million | 26.51 Million | 14.06 Million | 14.06 Million | 15.53 Million | 14.57 Million |
Other Current Liabilities | 69.44 Million | 75.72 Million | 371.44 Million | 371.44 Million | 306.54 Million | 326.23 Million |
Total Non Current Liabilities | 781.49 Million | 546.51 Million | 115.72 Million | 115.72 Million | 142.06 Million | 351.08 Million |
Long-Term Debt | 511.93 Million | 269.5 Million | 20.29 Million | 20.29 Million | 53.31 Million | 274.39 Million |
Deferred Revenue Non Current | 76.66 Million | 331 Thousand | 383 Thousand | 383 Thousand | 71.15 Million | 348.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.46 Million | 273.55 Million | 91.93 Million | 91.93 Million | 15.33 Million | -274.39 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 205.89 Million | 328.27 Million | 201.43 Million | 201.43 Million | 242.33 Million | 222.81 Million |
Stock Holders Equity | 458.27 Million | 486.71 Million | 520.05 Million | 520.05 Million | 513.82 Million | 488.01 Million |
Common Stock | 203.81 Million | 192.89 Million | 192.89 Million | 192.89 Million | 192.89 Million | 192.89 Million |
Retained Earnings | -1.62 Billion | -1.48 Billion | -1.45 Billion | -1.45 Billion | -1.46 Billion | -1.43 Billion |
Accumulated other comprehensive income | 254.45 Million | -7.71 Million | 1.66 Million | 1.66 Million | -1.84 Million | -56.03 Million |
Common Stock Equity | 458.27 Million | 486.71 Million | 520.05 Million | 520.05 Million | 513.82 Million | 488.01 Million |
Capital Lease Obligation | 95.02 Million | 82.84 Million | 78.27 Million | 78.27 Million | 71.15 Million | 74.4 Million |
Total Investments | 43.7 Million | 484.69 Million | 478.69 Million | 478.69 Million | 470.65 Million | 484.39 Million |
Total Debt | 532.76 Million | 409.4 Million | 340.78 Million | 340.78 Million | 242.96 Million | 432.91 Million |
Net Debt | 387.46 Million | 329.45 Million | 326.03 Million | 326.03 Million | 215.06 Million | 397.2 Million |
BSSMF
SEGI
LLYVK
ECR
CREV
NXG