AUD 11.3
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1 Billion | 554.56 Million | 546.56 Million | 357.39 Million | 313.52 Million | 326.86 Million |
Total Current Assets | 306.96 Million | 144.18 Million | 213.32 Million | 75 Million | 53.46 Million | 125.71 Million |
Cash And Short Term Investments | 290.74 Million | 140.22 Million | 211.11 Million | 74.02 Million | 52.11 Million | 125.05 Million |
Cash and Cash Equivalents | 290.74 Million | 134.44 Million | 201.8 Million | 74.02 Million | 52.11 Million | 125.05 Million |
Short Term Investments | - | 5.77 Million | 9.31 Million | - | - | - |
Net Receivables | 2.45 Million | 1.8 Million | 1.17 Million | 304.6 Thousand | 610.12 Thousand | 386.93 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 13.77 Million | 2.16 Million | 1.02 Million | 679.72 Thousand | 734.31 Thousand | 266.35 Thousand |
Total Non-Current Assets | 700.46 Million | 410.37 Million | 333.23 Million | 282.38 Million | 260.06 Million | 201.15 Million |
Net PPE | 456.76 Million | 410.29 Million | 333.16 Million | 282.3 Million | 259.96 Million | 200.64 Million |
Good Will And Intangible Assets | 65.00 | 144.00 | 312.00 | 219.00 | 287.89 | 333.88 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 65.00 | 144.00 | 312.00 | 219.00 | 287.89 | 333.88 Thousand |
Long-Term Investments | 240.11 Million | - | - | - | - | - |
Tax Assets | -65.00 | - | - | - | - | - |
Other Non Current Assets | 3.58 Million | 75.85 Thousand | 75.68 Thousand | 85.15 Thousand | 95.54 Thousand | 180.82 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 187.4 Million | 99.14 Million | 85.21 Million | 238.14 Million | 127.17 Million | 144.94 Million |
Total Current Liabilities | 27.91 Million | 16.56 Million | 8.2 Million | 7.32 Million | 4.78 Million | 6.51 Million |
Account Payables | 26.94 Thousand | 13.68 Thousand | 7441.00 | 6499.00 | 3208.51 | 3.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 926 Thousand | 775 Thousand | 706 Thousand | 777.58 Thousand | 558.96 Thousand | - |
Deferred Revenue | -26.94 Thousand | -13.68 Thousand | -7441.00 | -6499.00 | -3208.51 | - |
Other Current Liabilities | 26.98 Million | 15.79 Million | 7.49 Million | 6.54 Million | 4.22 Million | 2.67 Million |
Total Non Current Liabilities | 159.49 Million | 82.57 Million | 77.01 Million | 230.81 Million | 122.39 Million | 138.42 Million |
Long-Term Debt | 159.49 Million | 81.7 Million | 74.47 Million | 230.1 Million | 121.66 Million | 138.19 Million |
Deferred Revenue Non Current | - | 80.02 Thousand | 72.01 Thousand | 226.85 Thousand | 119.58 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -80.02 Thousand | -72.01 Thousand | -226.85 Thousand | -119.58 Thousand | 33.41 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 820.01 Million | 455.41 Million | 461.34 Million | 119.25 Million | 186.34 Million | 181.92 Million |
Stock Holders Equity | 820.01 Million | 417.87 Million | 433.6 Million | 94.25 Million | 164.69 Million | 165.29 Million |
Common Stock | 1 Billion | 712.6 Million | 695.85 Million | 255.95 Million | 218.78 Million | 208.71 Million |
Retained Earnings | -304 Million | -389.86 Million | -332.98 Million | -212.3 Million | -103.4 Million | -85.14 Million |
Accumulated other comprehensive income | 114.89 Million | 95.14 Million | 70.73 Million | 50.59 Million | 49.31 Million | 41.72 Million |
Common Stock Equity | 820.01 Million | 417.87 Million | 433.6 Million | 94.25 Million | 164.69 Million | 165.29 Million |
Capital Lease Obligation | 1.94 Million | 2.46 Million | 3.16 Million | 4.03 Million | 2.64 Million | - |
Total Investments | 240.11 Million | 5.77 Million | 9.31 Million | - | - | - |
Total Debt | 160.42 Million | 82.48 Million | 75.18 Million | 230.88 Million | 122.22 Million | 138.19 Million |
Net Debt | -130.32 Million | -51.96 Million | -126.62 Million | 156.86 Million | 70.1 Million | 13.13 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.13 Billion | 1 Billion | 1 Billion | 884.56 Million | 581.47 Million |
Total Current Assets | 582.7 Million | 398.42 Million | 306.96 Million | 306.96 Million | 386.11 Million | 120.11 Million |
Cash And Short Term Investments | 572.36 Million | 383.15 Million | 290.74 Million | 290.74 Million | 377.68 Million | 107.78 Million |
Cash and Cash Equivalents | 572.36 Million | 383.15 Million | 290.74 Million | 290.74 Million | 370.44 Million | 100.57 Million |
Short Term Investments | - | - | - | - | 7.24 Million | 7.21 Million |
Net Receivables | 1.83 Million | 4.13 Million | 2.45 Million | 2.45 Million | 2.01 Million | 1.46 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 8.5 Million | 11.12 Million | 13.77 Million | 13.77 Million | 6.41 Million | 10.87 Million |
Total Non-Current Assets | 1.09 Billion | 734.65 Million | 700.46 Million | 700.46 Million | 498.45 Million | 461.35 Million |
Net PPE | 513.49 Million | 490.05 Million | 456.76 Million | 456.76 Million | 494.73 Million | 457.52 Million |
Good Will And Intangible Assets | - | 56 Thousand | 65.00 | 65.00 | 85.00 | 105.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 56 Thousand | 65.00 | 65.00 | 85.00 | 105.00 |
Long-Term Investments | 238.5 Million | 241.13 Million | 240.11 Million | 240.11 Million | - | - |
Tax Assets | - | -56 Thousand | -65.00 | -65.00 | - | - |
Other Non Current Assets | 344.47 Million | 3.45 Million | 3.58 Million | 3.58 Million | 3.71 Million | 3.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 486.61 Million | 204.21 Million | 187.4 Million | 187.4 Million | 219.91 Million | 99.58 Million |
Total Current Liabilities | 486.09 Million | 203.44 Million | 27.91 Million | 27.91 Million | 28.26 Million | 17.72 Million |
Account Payables | 20.41 Million | 26.55 Million | 26.94 Thousand | 26.94 Thousand | 27.38 Thousand | 16.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 465.65 Million | 176.85 Million | 926 Thousand | 926 Thousand | 829 Thousand | 812 Thousand |
Deferred Revenue | -20.41 Million | -945 Thousand | -26.94 Thousand | -26.94 Thousand | -27.38 Thousand | -16.88 Thousand |
Other Current Liabilities | 20.43 Million | 977 Thousand | 26.98 Million | 26.98 Million | 27.43 Million | 16.9 Million |
Total Non Current Liabilities | 523 Thousand | 772 Thousand | 159.49 Million | 159.49 Million | 191.64 Million | 81.86 Million |
Long-Term Debt | 523 Thousand | 772 Thousand | 159.49 Million | 159.49 Million | 190.26 Million | 80.26 Million |
Deferred Revenue Non Current | - | - | - | - | 189.2 Thousand | 78.98 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -189.2 Thousand | -78.98 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.19 Billion | 928.85 Million | 820.01 Million | 820.01 Million | 664.65 Million | 481.88 Million |
Stock Holders Equity | 1.19 Billion | 928.85 Million | 820.01 Million | 820.01 Million | 634.17 Million | 442.19 Million |
Common Stock | 1.38 Billion | 1.14 Billion | 1 Billion | 1 Billion | 995.39 Million | 758.46 Million |
Retained Earnings | -325.42 Million | -338.62 Million | -304 Million | -304 Million | -468.03 Million | -415.54 Million |
Accumulated other comprehensive income | 132.49 Million | 120.74 Million | 114.89 Million | 114.89 Million | 106.81 Million | 99.28 Million |
Common Stock Equity | 1.19 Billion | 928.85 Million | 820.01 Million | 820.01 Million | 634.17 Million | 442.19 Million |
Capital Lease Obligation | 1.49 Million | 1.71 Million | 1.94 Million | 1.94 Million | 1.88 Million | 2.08 Million |
Total Investments | 238.5 Million | 241.13 Million | 240.11 Million | 240.11 Million | 7.24 Million | 7.21 Million |
Total Debt | 466.17 Million | 177.62 Million | 160.42 Million | 160.42 Million | 191.09 Million | 81.07 Million |
Net Debt | -106.18 Million | -205.53 Million | -130.32 Million | -130.32 Million | -179.34 Million | -19.49 Million |
2309
BSSMF
SEGI
SJOVA
ECR
CREV