USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.89 Million | 25.16 Million | 15.18 Million | 9.89 Million | 10.56 Million | 17.72 Million |
Total Current Assets | 2.1 Million | 9.54 Million | 2.99 Million | 1.77 Million | 3.04 Million | 4.07 Million |
Cash And Short Term Investments | 708.67 Thousand | 8.05 Million | 1.89 Million | 598.5 Thousand | 1.7 Million | 1.56 Million |
Cash and Cash Equivalents | 708.67 Thousand | 8.05 Million | 1.89 Million | 598.5 Thousand | 1.7 Million | 1.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.81 Thousand | 86.36 Thousand | 154.25 Thousand | 250.52 Thousand | 335.67 Thousand | 789.16 Thousand |
Inventory | 785.24 Thousand | 823.78 Thousand | 848.58 Thousand | 805.23 Thousand | 926.85 Thousand | 1.61 Million |
Other Current Assets | 555.24 Thousand | 86.92 Thousand | 97.89 Thousand | 120.12 Thousand | 76.17 Thousand | 109.84 Thousand |
Total Non-Current Assets | 22.78 Million | 15.62 Million | 12.18 Million | 8.12 Million | 7.51 Million | 13.65 Million |
Net PPE | 11.06 Million | 10.33 Million | 11.68 Million | 7.61 Million | 6.93 Million | 12.95 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.72 Million | 5.28 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 500 Thousand | 510.8 Thousand | 577.3 Thousand | 691.3 Thousand |
Other Assets | - | - | -0.00 | 0.00 | -0.00 | -0.00 |
Total Liabilities | 8.41 Million | 12.32 Million | 5.65 Million | 5.75 Million | 8.05 Million | 4.46 Million |
Total Current Liabilities | 8.16 Million | 11.92 Million | 5.4 Million | 1.19 Million | 7.6 Million | 2.22 Million |
Account Payables | 392.97 Thousand | 471.58 Thousand | 388.78 Thousand | 478.73 Thousand | 1.48 Million | 1.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 465.9 Thousand | 4.29 Million | 3.97 Million | 15.16 Thousand | 5.56 Million | 412.42 Thousand |
Deferred Revenue | 810.98 Thousand | 6.65 Million | 546.48 Thousand | 326.73 Thousand | - | -1070.77 |
Other Current Liabilities | 6.5 Million | 500 Thousand | 500 Thousand | 379.13 Thousand | 566.5 Thousand | 1070.77 |
Total Non Current Liabilities | 240.91 Thousand | 409.26 Thousand | 248.7 Thousand | 4.55 Million | 445.87 Thousand | 2.23 Million |
Long-Term Debt | - | - | - | 4.32 Million | 26.79 Thousand | 1.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.91 Thousand | 409.26 Thousand | - | 224.05 Thousand | 419.08 Thousand | 1.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.48 Million | 12.83 Million | 9.52 Million | 4.14 Million | 2.5 Million | 13.26 Million |
Stock Holders Equity | 16.48 Million | 12.83 Million | 9.52 Million | 4.14 Million | 2.5 Million | 13.26 Million |
Common Stock | 118.17 Million | 112.03 Million | 105.16 Million | 96.78 Million | 93.93 Million | 92.7 Million |
Retained Earnings | -102.8 Million | -106.37 Million | -101.85 Million | -97.65 Million | -92.3 Million | -79.67 Million |
Accumulated other comprehensive income | 1.11 Million | 7.18 Million | 6.22 Million | 5.02 Million | 877.91 Thousand | 229.43 Thousand |
Common Stock Equity | 16.48 Million | 12.83 Million | 9.52 Million | 4.14 Million | 2.5 Million | 13.26 Million |
Capital Lease Obligation | - | - | - | 4367.00 | 107.64 Thousand | - |
Total Investments | 11.72 Million | 5.28 Million | - | - | - | - |
Total Debt | 465.9 Thousand | 4.29 Million | 3.97 Million | 4.34 Million | 5.58 Million | 1.53 Million |
Net Debt | -242.77 Thousand | -3.75 Million | 2.07 Million | 3.74 Million | 3.88 Million | -26.63 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.89 Million | 24.89 Million | 24.61 Million | 24.61 Million | 25.16 Million | 25.16 Million |
Total Current Assets | 2.1 Million | 2.1 Million | 6.57 Million | 6.57 Million | 9.54 Million | 9.54 Million |
Cash And Short Term Investments | 708.67 Thousand | 708.67 Thousand | 5.16 Million | 5.16 Million | 8.05 Million | 8.05 Million |
Cash and Cash Equivalents | 708.67 Thousand | 708.67 Thousand | 5.16 Million | 5.16 Million | 8.05 Million | 8.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.81 Thousand | - | 6375.00 | 6375.00 | 86.36 Thousand | 86.36 Thousand |
Inventory | 785.24 Thousand | 785.24 Thousand | 819.55 Thousand | 819.55 Thousand | 823.78 Thousand | 823.78 Thousand |
Other Current Assets | 555.24 Thousand | 616.05 Thousand | 581.89 Thousand | 581.89 Thousand | 86.92 Thousand | 86.92 Thousand |
Total Non-Current Assets | 22.78 Million | 22.78 Million | 18.04 Million | 18.04 Million | 15.62 Million | 15.62 Million |
Net PPE | 11.06 Million | 11.06 Million | 10.63 Million | 10.63 Million | 10.33 Million | 10.33 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.72 Million | 11.72 Million | 7.41 Million | 7.41 Million | 5.28 Million | 5.28 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.41 Million | 8.41 Million | 7.41 Million | 7.16 Million | 12.32 Million | 12.32 Million |
Total Current Liabilities | 8.16 Million | 8.16 Million | 7.16 Million | 7.16 Million | 11.92 Million | 11.92 Million |
Account Payables | 392.97 Thousand | 392.97 Thousand | 172.92 Thousand | 172.92 Thousand | 471.58 Thousand | 471.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 465.9 Thousand | 465.9 Thousand | - | - | 4.29 Million | 4.29 Million |
Deferred Revenue | 810.98 Thousand | - | - | - | 6.65 Million | 6.65 Million |
Other Current Liabilities | 6.5 Million | 7.31 Million | 6.99 Million | 6.99 Million | 500 Thousand | 500 Thousand |
Total Non Current Liabilities | 240.91 Thousand | 240.91 Thousand | 251.05 Thousand | - | 409.26 Thousand | 409.26 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 240.91 Thousand | 240.91 Thousand | 251.05 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.48 Million | 16.48 Million | 17.19 Million | 17.19 Million | 12.83 Million | 12.83 Million |
Stock Holders Equity | 16.48 Million | 16.48 Million | 17.19 Million | 17.19 Million | 12.83 Million | 12.83 Million |
Common Stock | 118.17 Million | 118.17 Million | 118.18 Million | 118.18 Million | 112.03 Million | 112.03 Million |
Retained Earnings | -102.8 Million | -102.8 Million | -102.14 Million | -102.14 Million | -106.37 Million | -106.37 Million |
Accumulated other comprehensive income | 1.11 Million | 1.11 Million | 1.15 Million | 1.15 Million | 7.18 Million | 7.18 Million |
Common Stock Equity | 16.48 Million | 16.48 Million | 17.19 Million | 17.19 Million | 12.83 Million | 12.83 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.72 Million | 11.72 Million | 7.41 Million | 7.41 Million | 5.28 Million | 5.28 Million |
Total Debt | 465.9 Thousand | 465.9 Thousand | - | - | 4.29 Million | 4.29 Million |
Net Debt | -242.77 Thousand | -242.77 Thousand | -5.16 Million | -5.16 Million | -3.75 Million | -3.75 Million |
SEGI
LLYVK
PMV
CREV
NXG
2309