USD 0.0
(-27.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 208.01 Thousand | 455.94 Thousand | 438.43 Thousand | 2.05 Million | 2.44 Million | 206.15 Thousand |
Total Current Assets | 36.42 Thousand | 35.21 Thousand | 30 Thousand | 1.85 Million | - | - |
Cash And Short Term Investments | 12.85 Thousand | 30.2 Thousand | 30 Thousand | 355.18 Thousand | - | - |
Cash and Cash Equivalents | 12.85 Thousand | 30.2 Thousand | 30 Thousand | 355.18 Thousand | - | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.29 | 3.00 | - | - | - | - |
Inventory | -0.29 | - | - | - | - | - |
Other Current Assets | 23.56 Thousand | 5000.00 | - | 1.5 Million | - | - |
Total Non-Current Assets | 171.59 Thousand | 420.73 Thousand | 408.43 Thousand | 194.54 Thousand | 2.44 Million | 206.15 Thousand |
Net PPE | 8314.19 | 25.87 Thousand | - | - | - | - |
Good Will And Intangible Assets | 163.27 Thousand | - | - | 194.54 | 206.15 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 194.54 | 206.15 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 3.06 Million | 2.24 Million | - |
Other Non Current Assets | -0.19 | 394.86 Thousand | 408.43 Thousand | -2.86 Million | 205.94 Thousand | 206.15 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 13.27 Million | 12.72 Million | 22.26 Million | 242.95 Million | 7.87 Million | 5.57 Million |
Total Current Liabilities | 13.27 Million | 12.72 Million | 22.26 Million | 242.95 Million | 7.5 Million | 5.2 Million |
Account Payables | 1.26 Million | 2.91 Million | 181.15 Thousand | 7.50 | 4.2 Million | 7500.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.54 Million | 7.38 Million | 15.61 Million | 237.06 Million | 3.28 Million | 637.93 Thousand |
Deferred Revenue | 1.00 | - | - | -6.50 | - | - |
Other Current Liabilities | 8.46 Million | 2.41 Million | 6.46 Million | 5.89 Million | 15 Thousand | 4.55 Million |
Total Non Current Liabilities | - | - | - | - | 369.07 Thousand | 369.07 Thousand |
Long-Term Debt | - | - | - | - | 369.07 Thousand | 369.07 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | -1.00 |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | -13.06 Million | -12.26 Million | -21.82 Million | -240.9 Million | -5.43 Million | -5.36 Million |
Stock Holders Equity | -13.06 Million | -12.26 Million | -21.82 Million | -240.9 Million | -5.43 Million | -5.36 Million |
Common Stock | 2.17 Million | 5.07 Million | 2.46 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Retained Earnings | -19.79 Million | -27.96 Million | -26.59 Million | -242.86 Million | -7.8 Million | -7.73 Million |
Accumulated other comprehensive income | - | - | - | 413.5 Thousand | 413.5 Thousand | 413.5 Thousand |
Common Stock Equity | -13.06 Million | -12.26 Million | -21.82 Million | -240.9 Million | -5.43 Million | -5.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.54 Million | 7.38 Million | 15.61 Million | 237.06 Million | 3.65 Million | 1 Million |
Net Debt | 3.53 Million | 7.35 Million | 15.58 Million | 236.7 Million | 3.65 Million | 1 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 208.01 Thousand | - | - | 440.3 Thousand | 455.94 Thousand | 455.94 Thousand |
Total Current Assets | 36.42 Thousand | - | - | 35 Thousand | 35.21 Thousand | 35.21 Thousand |
Cash And Short Term Investments | 12.85 Thousand | - | - | 30 Thousand | 30.2 Thousand | 30.2 Thousand |
Cash and Cash Equivalents | 12.85 Thousand | - | - | 30 Thousand | 30.2 Thousand | 30.2 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.29 | - | - | 3.00 | 3.00 | 3.00 |
Inventory | -0.29 | - | - | - | - | - |
Other Current Assets | 23.56 Thousand | - | - | 5000.00 | 5000.00 | 5000.00 |
Total Non-Current Assets | 171.59 Thousand | - | - | 405.29 Thousand | 420.73 Thousand | 420.73 Thousand |
Net PPE | 8314.19 | - | - | 24.25 Thousand | 25.87 Thousand | 25.87 Thousand |
Good Will And Intangible Assets | - | - | - | 381.04 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 381.04 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 163.27 Thousand | - | - | - | 394.86 Thousand | 394.86 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 13.27 Million | - | - | 12.81 Million | 12.72 Million | 12.72 Million |
Total Current Liabilities | 13.27 Million | - | - | 12.81 Million | 12.72 Million | 12.72 Million |
Account Payables | 1.26 Million | - | - | - | 2.91 Million | 2.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.54 Million | - | - | 7.38 Million | 7.38 Million | 7.38 Million |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 8.46 Million | - | - | 5.42 Million | 2.41 Million | 2.41 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -13.06 Million | - | - | -12.37 Million | -12.26 Million | -12.26 Million |
Stock Holders Equity | -13.06 Million | - | - | -12.37 Million | -12.26 Million | -12.26 Million |
Common Stock | 2.17 Million | - | - | 5.07 Million | 5.07 Million | 5.07 Million |
Retained Earnings | -19.79 Million | - | - | -28.06 Million | -27.96 Million | -27.96 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -13.06 Million | - | - | -12.37 Million | -12.26 Million | -12.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.54 Million | - | - | 7.38 Million | 7.38 Million | 7.38 Million |
Net Debt | 3.53 Million | - | - | 7.35 Million | 7.35 Million | 7.35 Million |
LLYVK
PMV
MBK
NXG
2309
BSSMF