USD 1.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2000.00 | 2000.00 | - | - | - | - |
Gross Profit | -2000.00 | -2000.00 | - | - | - | - |
Operating Expenses | 677 Thousand | 1.12 Million | 1.78 Million | 551 Thousand | 24.14 Thousand | 4913.00 |
Selling, General and Administrative Expenses | 670 Thousand | 1.05 Million | 1.56 Million | 499 Thousand | 24.14 Thousand | 4913.00 |
Research and Development Expenses | 7000.00 | 67 Thousand | 222 Thousand | 52 Thousand | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 679 Thousand | 1.12 Million | 1.78 Million | 551 Thousand | 24.14 Thousand | 4913.00 |
Operating Income | -679 Thousand | -1.12 Million | -1.78 Million | -551 Thousand | -24.15 Thousand | -4910.00 |
Interest Expense | 3000.00 | 22 Thousand | 12 Thousand | 7000.00 | - | - |
Income Tax Expense | -683 Thousand | - | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -683 Thousand | -1.21 Million | -1.8 Million | -558 Thousand | -24.14 Thousand | -4913.00 |
Net Income | -683 Thousand | -1.21 Million | -1.8 Million | -558 Thousand | -24.14 Thousand | -4913.00 |
Earnings Per Share Basic | -0.02 | -0.04 | -0.16 | -1.57 | -0.31 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.16 | -1.57 | -0.31 | -0.06 |
Weighted Average Shares Outstanding | 29.35 Million | 28.11 Million | 11.21 Million | 355.31 Thousand | 78.05 Thousand | 78.05 Thousand |
Weighted Average Shares Outstanding (Diluted) | 29.35 Million | 28.11 Million | 11.21 Million | 355.31 Thousand | 78.05 Thousand | 78.05 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -678 Thousand | -1.18 Million | -1.78 Million | -551 Thousand | -24.15 Thousand | -4913.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1000.00 | 2000.00 | - | 1000.00 |
Gross Profit | - | - | -1000.00 | -2000.00 | - | -1000.00 |
Operating Expenses | 881 Thousand | 3.1 Million | 150 Thousand | 677 Thousand | 166 Thousand | 183 Thousand |
Selling, General and Administrative Expenses | 873 Thousand | 3.1 Million | 150 Thousand | - | 146 Thousand | 172 Thousand |
Research and Development Expenses | 8000.00 | - | - | - | 20 Thousand | 11 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 881 Thousand | 3.1 Million | 151 Thousand | 679 Thousand | 166 Thousand | 184 Thousand |
Operating Income | -881 Thousand | -3.1 Million | -151 Thousand | -679 Thousand | -166 Thousand | -184 Thousand |
Interest Expense | - | - | - | 3000.00 | - | 6000.00 |
Income Tax Expense | - | -43.27 Thousand | - | - | 39.58 Thousand | - |
Earnings before Tax | -845 Thousand | -2.98 Million | -105 Thousand | -683 Thousand | -166 Thousand | -190 Thousand |
Net Income | -845 Thousand | -2.98 Million | -105 Thousand | -683 Thousand | -166 Thousand | -190 Thousand |
Earnings Per Share Basic | -0.02 | -0.09 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.09 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 34.75 Million | 34.75 Million | 31.58 Million | 29.35 Million | 28.98 Million | 28.98 Million |
Weighted Average Shares Outstanding (Diluted) | 34.75 Million | 34.75 Million | 31.58 Million | 29.35 Million | 28.98 Million | 28.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -881 Thousand | -3.1 Million | -150 Thousand | - | -166 Thousand | -183 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SB2
CNRI
RATNABHUMI
TWR
OGAA
EPAZ