Epazz, Inc. (EPAZ)
USD 0.03
(15.56%)
USD 0.03
(15.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Million | 1.94 Million | 1.91 Million | 1.48 Million | 1.5 Million | 1.63 Million |
| Cost of Revenue | 16.22 Thousand | 15.11 Thousand | 5056.00 | - | - | - |
| Gross Profit | 2.13 Million | 1.93 Million | 1.9 Million | 1.48 Million | 1.5 Million | 1.63 Million |
| Operating Expenses | 1.96 Million | 1.8 Million | 1.8 Million | 1.47 Million | 1.17 Million | 1.4 Million |
| Selling, General and Administrative Expenses | 1.96 Million | 1.8 Million | 1.8 Million | 1.47 Million | 1.17 Million | 1.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.98 Million | 1.82 Million | 1.8 Million | 1.47 Million | 1.17 Million | 1.41 Million |
| Operating Income | 163.66 Thousand | 129.16 Thousand | 102.47 Thousand | 8080.00 | 326.48 Thousand | 217.88 Thousand |
| Interest Expense | 246.84 Thousand | 172.55 Thousand | 130.56 Thousand | 135.91 Thousand | 136.27 Thousand | 99.07 Thousand |
| Income Tax Expense | -1.00 | 4.00 | 4.00 | -3.00 | 3.00 | 2.00 |
| Earnings before Tax | -83.17 Thousand | -43.38 Thousand | -28.1 Thousand | 111.27 Thousand | 190.2 Thousand | 232.01 Thousand |
| Net Income | -83.17 Thousand | -43.38 Thousand | -28.1 Thousand | 111.27 Thousand | 190.2 Thousand | 232.01 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 692.51 Million | 534.3 Million | 396.71 Million | 300.79 Million | 45.03 Million | 45.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 692.51 Million | 534.3 Million | 396.71 Million | 300.79 Million | 45.03 Million | 45.03 Million |
| Gross Margin | 0.99 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.08 | 0.07 | 0.06 | 0.01 | 0.22 | 0.14 |
| Profit Margin | -0.04 | -0.02 | -0.01 | 0.07 | 0.13 | 0.14 |
| EBITDA | 179.89 Thousand | 144.27 Thousand | 107.52 Thousand | 248.43 Thousand | 330.58 Thousand | 339.31 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.07 | 0.05 | 0.01 | 0.22 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 462.47 Thousand | 465.89 Thousand | 507.51 Thousand | 2.14 Million | 568.81 Thousand | 580.53 Thousand |
| Cost of Revenue | 4064.00 | 4097.00 | 4045.00 | 16.22 Thousand | 4085.00 | 4038.00 |
| Gross Profit | 458.4 Thousand | 461.79 Thousand | 503.46 Thousand | 2.13 Million | 564.73 Thousand | 576.49 Thousand |
| Operating Expenses | 434.2 Thousand | 428.45 Thousand | 532.43 Thousand | 1.96 Million | 544.42 Thousand | 443.92 Thousand |
| Selling, General and Administrative Expenses | 434.2 Thousand | 428.45 Thousand | 532.43 Thousand | - | 544.42 Thousand | 443.92 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 438.26 Thousand | 432.55 Thousand | 536.48 Thousand | 1.98 Million | 548.5 Thousand | 447.96 Thousand |
| Operating Income | 24.21 Thousand | 33.34 Thousand | -28.97 Thousand | 163.67 Thousand | 20.31 Thousand | 132.56 Thousand |
| Interest Expense | 35.55 Thousand | 35.53 Thousand | 34.83 Thousand | 246.84 Thousand | 112.65 Thousand | 41.26 Thousand |
| Income Tax Expense | -4.00 | 3.00 | 5.00 | -1.00 | 5.00 | 2.00 |
| Earnings before Tax | -11.34 Thousand | -2191.00 | -63.8 Thousand | -83.17 Thousand | -92.35 Thousand | 91.29 Thousand |
| Net Income | -11.34 Thousand | -2191.00 | -63.8 Thousand | -83.17 Thousand | -92.35 Thousand | 91.29 Thousand |
| Earnings Per Share Basic | - | - | -0.00 | - | -0.00 | 0.00 |
| Earnings Per Share Diluted | - | - | -0.00 | - | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.32 Billion | 1.15 Billion | 692.51 Million | 703.8 Million | 535.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.32 Billion | 1.15 Billion | 692.51 Million | 703.8 Million | 535.89 Million |
| Gross Margin | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| EBIT Margin | 0.06 | 0.08 | -0.05 | - | 0.04 | 0.24 |
| Profit Margin | -0.02 | -0.00 | -0.13 | -0.04 | -0.16 | 0.16 |
| EBITDA | 28.27 Thousand | 37.44 Thousand | -24.92 Thousand | - | 24.4 Thousand | 136.6 Thousand |
| Earnings Before Tax Margin | 0.05 | 0.07 | -0.06 | 0.08 | 0.04 | 0.23 |
RVRC
SB2
CNRI
HG
TWR
OGAA